VIKING KONSULENTKONTOR AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

8,85 %

Current Ratio

4,12

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 045 000	3 205 000	3 221 000	3 128 000
Net Income	136 000	246 000	225 000	214 000
Total Assets	2 331 000	2 329 000	2 127 000	1 726 000
Total Equity	1 536 000	1 400 000	1 154 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 045 000	3 205 000	3 221 000	3 128 000
Expenditure	2 853 000	2 876 000	2 915 000	2 841 000
Operating Profit	192 000	329 000	306 000	287 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	15 000	18 000	14 000
Financial Balance	−17 000	−14 000	−17 000	−13 000
Earnings Before Tax	174 000	315 000	289 000	274 000
Tax	38 000	69 000	64 000	60 000
Net Income	136 000	246 000	225 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	346 000	508 000	328 000
Total Current Assets	2 050 000	1 983 000	1 620 000	1 398 000
Total Assets	2 331 000	2 329 000	2 127 000	1 726 000
Total Retained Equity	1 236 000	1 100 000	854 000	629 000
Total Equity	1 536 000	1 400 000	1 154 000	929 000
Total Long-Term Debt	297 000	357 000	412 000	219 000
Total Current Debt	497 000	572 000	561 000	578 000
Total Equity and Debt	2 331 000	2 329 000	2 127 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 045 000	3 205 000	3 221 000	3 128 000
Other Income	0	0	0	0
Revenue	3 045 000	3 205 000	3 221 000	3 128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 154 000	2 224 000	2 191 000	2 191 000
Depreciation	65 000	65 000	62 000	56 000
Impairment	0	0	0	0
Expenditure	2 853 000	2 876 000	2 915 000	2 841 000
Operating Profit	192 000	329 000	306 000	287 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	18 000	15 000	18 000	14 000
Financial Balance	−17 000	−14 000	−17 000	−13 000
Dividends	0	0	0	0
Net Income	136 000	246 000	225 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	281 000	346 000	411 000	195 000
Total Tangible Assets	281 000	346 000	411 000	195 000
Total Fiancial Fixed Assets	0	0	97 000	133 000
Total Fixed Assets	281 000	346 000	508 000	328 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 352 000	1 359 000	1 146 000	934 000
Total Current Assets	2 050 000	1 983 000	1 620 000	1 398 000
Total Assets	2 331 000	2 329 000	2 127 000	1 726 000
Total Equity	1 536 000	1 400 000	1 154 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	297 000	357 000	412 000	219 000
Creditors	18 000	21 000	23 000	26 000
Unpaid Taxes	233 000	265 000	259 000	274 000
Dividends	0	0	0	0
Other Current Debt	202 000	215 000	214 000	210 000
Total Current Debt	497 000	572 000	561 000	578 000
Total Equity and Debt	2 331 000	2 329 000	2 127 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	17,57 %	19,5 %	23,04 %
Debt-to-Equity Ratio	0,19	0,26	0,36	0,24
Operating Profit Margin	6,31 %	10,27 %	9,5 %	9,18 %
Current Ratio	4,12	3,47	2,89	2,42
Quick Ratio	4,12	3,47	2,89	2,42
Equity Ratio	0,66	0,6	0,54	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %