SKAALBJORN AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−45,52 %

Current Ratio

39,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	78 000	60 000	110 000
Net Income	−264 000	−59 000	−41 000	79 000
Total Assets	595 000	855 000	915 000	975 000
Total Equity	580 000	843 000	902 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	78 000	60 000	110 000
Expenditure	340 000	138 000	116 000	15 000
Operating Profit	−268 000	−60 000	−56 000	95 000
Financial Income	4 000	1 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	5 000
Earnings Before Tax	−264 000	−59 000	−53 000	99 000
Tax	0	0	−12 000	20 000
Net Income	−264 000	−59 000	−41 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	595 000	855 000	915 000	975 000
Total Assets	595 000	855 000	915 000	975 000
Total Retained Equity	550 000	813 000	872 000	913 000
Total Equity	580 000	843 000	902 000	943 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	12 000	13 000	32 000
Total Equity and Debt	595 000	855 000	915 000	975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	78 000	60 000	110 000
Revenue	72 000	78 000	60 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	324 000	108 000	108 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	340 000	138 000	116 000	15 000
Operating Profit	−268 000	−60 000	−56 000	95 000
Financial Income	4 000	1 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	5 000
Dividends	0	0	0	0
Net Income	−264 000	−59 000	−41 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	595 000	855 000	904 000	975 000
Total Current Assets	595 000	855 000	915 000	975 000
Total Assets	595 000	855 000	915 000	975 000
Total Equity	580 000	843 000	902 000	943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	15 000	12 000	13 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 000	12 000	13 000	32 000
Total Equity and Debt	595 000	855 000	915 000	975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,52 %	−7 %	−4,55 %	8,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−372,22 %	−76,92 %	−93,33 %	86,36 %
Current Ratio	39,67	71,25	70,38	30,47
Quick Ratio	39,67	71,25	70,38	30,47
Equity Ratio	0,97	0,99	0,99	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %