NORUTVIKLING AS

0281 OSLO

Finances

Share Ownership

Return on Equity

−1,27 %

Current Ratio

206

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−19 000	−48 000	7 000
Total Assets	1 735 000	1 302 000	1 321 000	1 368 000
Total Equity	1 734 000	1 301 000	1 320 000	1 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	19 000	49 000	12 000
Operating Profit	−23 000	−19 000	−49 000	−12 000
Financial Income	1 000	0	1 000	19 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	19 000
Earnings Before Tax	−22 000	−19 000	−48 000	7 000
Tax	0	0	0	0
Net Income	−22 000	−19 000	−48 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 529 000	1 074 000	1 074 000	1 042 000
Total Current Assets	206 000	228 000	246 000	327 000
Total Assets	1 735 000	1 302 000	1 321 000	1 368 000
Total Retained Equity	0	1 271 000	1 290 000	1 338 000
Total Equity	1 734 000	1 301 000	1 320 000	1 368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 735 000	1 302 000	1 321 000	1 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	19 000	49 000	12 000
Operating Profit	−23 000	−19 000	−49 000	−12 000
Financial Income	1 000	0	1 000	19 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	19 000
Dividends	0	0	0	0
Net Income	−22 000	−19 000	−48 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	1 045 000	1 045 000	1 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	29 000	29 000	29 000
Total Tangible Assets	1 529 000	1 074 000	1 074 000	1 042 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 529 000	1 074 000	1 074 000	1 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	228 000	246 000	327 000
Total Current Assets	206 000	228 000	246 000	327 000
Total Assets	1 735 000	1 302 000	1 321 000	1 368 000
Total Equity	1 734 000	1 301 000	1 320 000	1 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	1 735 000	1 302 000	1 321 000	1 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,27 %	−1,46 %	−3,64 %	0,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	206	228	246	327
Quick Ratio	206	228	246	327
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-