DATAPED AS

5003 BERGEN

Finances

Share Ownership

Return on Equity

148,16 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 558 000	1 228 000	1 004 000	1 256 000
Net Income	1 049 000	1 228 000	497 000	540 000
Total Assets	1 738 000	895 000	543 000	227 000
Total Equity	708 000	200 000	200 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 558 000	1 228 000	1 004 000	1 256 000
Expenditure	2 509 000	0	507 000	718 000
Operating Profit	1 049 000	1 228 000	497 000	539 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	1 049 000	1 228 000	497 000	540 000
Tax	0	0	0	0
Net Income	1 049 000	1 228 000	497 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 738 000	895 000	543 000	227 000
Total Assets	1 738 000	895 000	543 000	227 000
Total Retained Equity	508 000	0	0	0
Total Equity	708 000	200 000	200 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 030 000	0	12 000	37 000
Total Equity and Debt	1 738 000	200 000	212 000	237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 558 000	1 228 000	1 004 000	1 256 000
Other Income	0	0	0	0
Revenue	3 558 000	1 228 000	1 004 000	1 256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 046 000	0	251 000	682 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 509 000	0	507 000	718 000
Operating Profit	1 049 000	1 228 000	497 000	539 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	1 049 000	1 228 000	497 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 738 000	895 000	543 000	227 000
Total Current Assets	1 738 000	895 000	543 000	227 000
Total Assets	1 738 000	895 000	543 000	227 000
Total Equity	708 000	200 000	200 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 030 000	0	12 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 030 000	0	12 000	37 000
Total Equity and Debt	1 738 000	200 000	212 000	237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,16 %	614 %	248,5 %	270 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,48 %	100 %	49,5 %	42,91 %
Current Ratio	1,69	-	45,25	6,14
Quick Ratio	1,69	-	45,25	6,14
Equity Ratio	0,41	0,22	0,37	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %