REIAKVAM FOTO AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

1,41 %

Current Ratio

3,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 876 000	2 755 000	3 025 000
Net Income	20 000	79 000	82 000	34 000
Total Assets	1 943 000	1 970 000	1 921 000	1 736 000
Total Equity	1 419 000	1 399 000	1 313 000	1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 876 000	2 755 000	3 025 000
Expenditure	2 989 000	2 775 000	2 602 000	2 980 000
Operating Profit	33 000	102 000	120 000	49 000
Financial Income	3 000	0	3 000	4 000
Financial Costs	0	0	10 000	9 000
Financial Balance	3 000	0	−7 000	−5 000
Earnings Before Tax	36 000	102 000	113 000	44 000
Tax	16 000	22 000	32 000	10 000
Net Income	20 000	79 000	82 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	229 000	282 000	362 000
Total Current Assets	1 831 000	1 741 000	1 639 000	1 375 000
Total Assets	1 943 000	1 970 000	1 921 000	1 736 000
Total Retained Equity	1 119 000	1 099 000	1 013 000	932 000
Total Equity	1 419 000	1 399 000	1 313 000	1 232 000
Total Long-Term Debt	5 000	0	0	0
Total Current Debt	520 000	571 000	608 000	505 000
Total Equity and Debt	1 943 000	1 970 000	1 921 000	1 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 021 000	2 874 000	2 755 000	3 023 000
Other Income	0	2 000	0	2 000
Revenue	3 021 000	2 876 000	2 755 000	3 025 000
Cost of Goods Sold	687 000	688 000	722 000	872 000
Salary Costs	1 658 000	1 446 000	1 213 000	1 486 000
Depreciation	67 000	61 000	66 000	74 000
Impairment	0	0	0	0
Expenditure	2 989 000	2 775 000	2 602 000	2 980 000
Operating Profit	33 000	102 000	120 000	49 000
Financial Income	3 000	0	3 000	4 000
Financial Costs	0	0	10 000	9 000
Financial Balance	3 000	0	−7 000	−5 000
Dividends	0	0	0	0
Net Income	20 000	79 000	82 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	50 000	19 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	11 000	20 000	0	0
Fixtures	101 000	159 000	264 000	312 000
Total Tangible Assets	112 000	179 000	264 000	312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	229 000	282 000	362 000
Stock	384 000	264 000	228 000	260 000
Total Investments	0	0	0	0
Cash, Bank	1 415 000	1 414 000	1 378 000	1 040 000
Total Current Assets	1 831 000	1 741 000	1 639 000	1 375 000
Total Assets	1 943 000	1 970 000	1 921 000	1 736 000
Total Equity	1 419 000	1 399 000	1 313 000	1 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	0	0
Creditors	65 000	141 000	84 000	72 000
Unpaid Taxes	285 000	246 000	337 000	281 000
Dividends	0	0	0	0
Other Current Debt	155 000	131 000	186 000	142 000
Total Current Debt	520 000	571 000	608 000	505 000
Total Equity and Debt	1 943 000	1 970 000	1 921 000	1 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	5,65 %	6,25 %	2,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,09 %	3,55 %	4,36 %	1,62 %
Current Ratio	3,52	3,05	2,7	2,72
Quick Ratio	13,46	5,67	4,31	5,61
Equity Ratio	0,73	0,71	0,68	0,71
Gross Profit Margin	77,26 %	76,08 %	73,79 %	71,17 %