VIK SENTER AS

5396 VESTRE VINNESVÅG

Finances

Share Ownership

Return on Equity

21,35 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	441 000	443 000	385 000	2 290 000
Net Income	161 000	263 000	217 000	1 718 000
Total Assets	1 299 000	1 250 000	1 241 000	2 583 000
Total Equity	754 000	593 000	329 000	328 000

Income (NOK)	2022	2021	2020	2019
Revenue	441 000	443 000	385 000	2 290 000
Expenditure	226 000	102 000	120 000	131 000
Operating Profit	215 000	341 000	265 000	2 160 000
Financial Income	2 000	3 000	14 000	44 000
Financial Costs	10 000	7 000	2 000	0
Financial Balance	−8 000	−4 000	12 000	44 000
Earnings Before Tax	207 000	337 000	278 000	2 203 000
Tax	46 000	74 000	61 000	485 000
Net Income	161 000	263 000	217 000	1 718 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 247 000	1 216 000	1 216 000	1 216 000
Total Current Assets	52 000	33 000	25 000	1 366 000
Total Assets	1 299 000	1 250 000	1 241 000	2 583 000
Total Retained Equity	454 000	293 000	29 000	28 000
Total Equity	754 000	593 000	329 000	328 000
Total Long-Term Debt	179 000	220 000	272 000	336 000
Total Current Debt	366 000	437 000	640 000	1 919 000
Total Equity and Debt	1 299 000	1 250 000	1 241 000	2 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	441 000	443 000	385 000	2 290 000
Revenue	441 000	443 000	385 000	2 290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	226 000	102 000	120 000	131 000
Operating Profit	215 000	341 000	265 000	2 160 000
Financial Income	2 000	3 000	14 000	44 000
Financial Costs	10 000	7 000	2 000	0
Financial Balance	−8 000	−4 000	12 000	44 000
Dividends	0	0	215 000	1 700 000
Net Income	161 000	263 000	217 000	1 718 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 215 000	1 215 000	1 215 000	1 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	0
Total Tangible Assets	1 246 000	1 215 000	1 215 000	1 215 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 247 000	1 216 000	1 216 000	1 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	14 000	7 000	0
Total Current Assets	52 000	33 000	25 000	1 366 000
Total Assets	1 299 000	1 250 000	1 241 000	2 583 000
Total Equity	754 000	593 000	329 000	328 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	179 000	220 000	272 000	336 000
Creditors	5 000	0	26 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	215 000	1 700 000
Other Current Debt	275 000	311 000	273 000	43 000
Total Current Debt	366 000	437 000	640 000	1 919 000
Total Equity and Debt	1 299 000	1 250 000	1 241 000	2 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,35 %	44,35 %	65,96 %	523,78 %
Debt-to-Equity Ratio	0,24	0,37	0,83	1,02
Operating Profit Margin	48,75 %	76,98 %	68,83 %	94,32 %
Current Ratio	0,14	0,08	0,04	0,71
Quick Ratio	0,14	0,08	0,04	0,71
Equity Ratio	0,58	0,47	0,27	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %