ATKA AS

2007 KJELLER

Finances

Share Ownership

Return on Equity

43,78 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 614 000	2 325 000	2 290 000	2 235 000
Net Income	1 426 000	1 367 000	1 354 000	1 273 000
Total Assets	7 051 000	5 927 000	5 931 000	6 020 000
Total Equity	3 257 000	4 531 000	4 555 000	3 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 614 000	2 325 000	2 290 000	2 235 000
Expenditure	795 000	573 000	555 000	558 000
Operating Profit	1 820 000	1 752 000	1 735 000	1 677 000
Financial Income	9 000	1 000	1 000	3 000
Financial Costs	0	1 000	0	48 000
Financial Balance	9 000	0	1 000	−45 000
Earnings Before Tax	1 828 000	1 752 000	1 735 000	1 632 000
Tax	402 000	385 000	382 000	359 000
Net Income	1 426 000	1 367 000	1 354 000	1 273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 675 000	5 761 000	5 847 000	5 933 000
Total Current Assets	1 376 000	166 000	84 000	87 000
Total Assets	7 051 000	5 927 000	5 931 000	6 020 000
Total Retained Equity	98 000	1 372 000	1 396 000	42 000
Total Equity	3 257 000	4 531 000	4 555 000	3 201 000
Total Long-Term Debt	605 000	612 000	988 000	1 119 000
Total Current Debt	3 189 000	784 000	388 000	1 700 000
Total Equity and Debt	7 051 000	5 927 000	5 931 000	6 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	444 000	265 000	258 000	277 000
Other Income	2 170 000	2 060 000	2 032 000	1 958 000
Revenue	2 614 000	2 325 000	2 290 000	2 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	795 000	573 000	555 000	558 000
Operating Profit	1 820 000	1 752 000	1 735 000	1 677 000
Financial Income	9 000	1 000	1 000	3 000
Financial Costs	0	1 000	0	48 000
Financial Balance	9 000	0	1 000	−45 000
Dividends	2 700 000	0	0	0
Net Income	1 426 000	1 367 000	1 354 000	1 273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 639 000	5 719 000	5 799 000	5 879 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	42 000	48 000	54 000
Total Tangible Assets	5 675 000	5 761 000	5 847 000	5 933 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 675 000	5 761 000	5 847 000	5 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 376 000	106 000	0	0
Total Current Assets	1 376 000	166 000	84 000	87 000
Total Assets	7 051 000	5 927 000	5 931 000	6 020 000
Total Equity	3 257 000	4 531 000	4 555 000	3 201 000
Short-Term Group Debt	0	390 000	0	0
Total Long-Term Debt	605 000	612 000	988 000	1 119 000
Creditors	22 000	2 000	2 000	57 000
Unpaid Taxes	23 000	0	0	0
Dividends	2 700 000	0	0	0
Other Current Debt	2 735 000	0	0	1 643 000
Total Current Debt	3 189 000	784 000	388 000	1 700 000
Total Equity and Debt	7 051 000	5 927 000	5 931 000	6 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,78 %	30,17 %	29,73 %	39,77 %
Debt-to-Equity Ratio	0,19	0,14	0,22	0,35
Operating Profit Margin	69,63 %	75,35 %	75,76 %	75,03 %
Current Ratio	0,43	0,21	0,22	0,05
Quick Ratio	0,43	0,21	0,22	0,05
Equity Ratio	0,46	0,76	0,77	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %