GRANDKVARTALET GJØVIK AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

38,75 %

Current Ratio

0,6

Debt-to-Equity Ratio

3,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 233 000	1 606 000	1 432 000	1 620 000
Net Income	1 156 000	930 000	760 000	811 000
Total Assets	16 543 000	16 514 000	15 882 000	16 833 000
Total Equity	2 983 000	2 983 000	2 983 000	2 222 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 233 000	1 606 000	1 432 000	1 620 000
Expenditure	200 000	38 000	38 000	39 000
Operating Profit	2 033 000	1 568 000	1 395 000	1 581 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	558 000	380 000	423 000	546 000
Financial Balance	−551 000	−376 000	−419 000	−542 000
Earnings Before Tax	1 482 000	1 192 000	975 000	1 039 000
Tax	326 000	262 000	214 000	229 000
Net Income	1 156 000	930 000	760 000	811 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 517 000	15 459 000	2 156 000	2 156 000
Total Current Assets	1 026 000	1 055 000	13 726 000	14 677 000
Total Assets	16 543 000	16 514 000	15 882 000	16 833 000
Total Retained Equity	2 358 000	2 358 000	2 358 000	1 597 000
Total Equity	2 983 000	2 983 000	2 983 000	2 222 000
Total Long-Term Debt	11 842 000	12 196 000	12 595 000	13 457 000
Total Current Debt	1 717 000	1 334 000	304 000	1 153 000
Total Equity and Debt	16 543 000	16 514 000	15 882 000	16 833 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 233 000	1 606 000	1 432 000	1 620 000
Revenue	2 233 000	1 606 000	1 432 000	1 620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	38 000	38 000	39 000
Operating Profit	2 033 000	1 568 000	1 395 000	1 581 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	558 000	380 000	423 000	546 000
Financial Balance	−551 000	−376 000	−419 000	−542 000
Dividends	0	0	0	0
Net Income	1 156 000	930 000	760 000	811 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 156 000	2 156 000	2 156 000	2 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 156 000	2 156 000	2 156 000	2 156 000
Total Fiancial Fixed Assets	13 361 000	13 303 000	0	0
Total Fixed Assets	15 517 000	15 459 000	2 156 000	2 156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	777 000	1 042 000	291 000	309 000
Total Current Assets	1 026 000	1 055 000	13 726 000	14 677 000
Total Assets	16 543 000	16 514 000	15 882 000	16 833 000
Total Equity	2 983 000	2 983 000	2 983 000	2 222 000
Short-Term Group Debt	1 481 000	1 192 000	0	1 039 000
Total Long-Term Debt	11 842 000	12 196 000	12 595 000	13 457 000
Creditors	42 000	1 000	1 000	5 000
Unpaid Taxes	134 000	106 000	56 000	60 000
Dividends	0	0	0	0
Other Current Debt	60 000	36 000	32 000	49 000
Total Current Debt	1 717 000	1 334 000	304 000	1 153 000
Total Equity and Debt	16 543 000	16 514 000	15 882 000	16 833 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,75 %	31,18 %	25,48 %	36,5 %
Debt-to-Equity Ratio	3,97	4,09	4,22	6,06
Operating Profit Margin	91,04 %	97,63 %	97,42 %	97,59 %
Current Ratio	0,6	0,79	45,15	12,73
Quick Ratio	0,6	0,79	45,15	12,73
Equity Ratio	0,18	0,18	0,19	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %