HAMMCO AS

6430 BUD

Finances

Share Ownership

Return on Equity

26,97 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	5 000	7 000	5 000
Net Income	−144 000	−87 000	−53 000	−50 000
Total Assets	258 000	248 000	178 000	146 000
Total Equity	−534 000	−390 000	−303 000	−250 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	5 000	7 000	5 000
Expenditure	187 000	93 000	60 000	55 000
Operating Profit	−142 000	−87 000	−53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−144 000	−87 000	−53 000	−50 000
Tax	0	0	0	0
Net Income	−144 000	−87 000	−53 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	245 000	228 000	158 000	136 000
Total Current Assets	13 000	20 000	20 000	10 000
Total Assets	258 000	248 000	178 000	146 000
Total Retained Equity	−1 084 000	−940 000	−853 000	−800 000
Total Equity	−534 000	−390 000	−303 000	−250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	792 000	638 000	481 000	396 000
Total Equity and Debt	258 000	248 000	178 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	45 000	5 000	7 000	5 000
Revenue	45 000	5 000	7 000	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	21 000	5 000	1 000
Impairment	0	0	0	0
Expenditure	187 000	93 000	60 000	55 000
Operating Profit	−142 000	−87 000	−53 000	−50 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−144 000	−87 000	−53 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	130 000	132 000	134 000	136 000
Machinery and Plant Facilities	16 000	20 000	24 000	0
Fixtures	98 000	75 000	0	0
Total Tangible Assets	245 000	228 000	158 000	136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	245 000	228 000	158 000	136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	20 000	15 000	10 000
Total Current Assets	13 000	20 000	20 000	10 000
Total Assets	258 000	248 000	178 000	146 000
Total Equity	−534 000	−390 000	−303 000	−250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	788 000	636 000	477 000	396 000
Total Current Debt	792 000	638 000	481 000	396 000
Total Equity and Debt	258 000	248 000	178 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,97 %	22,31 %	17,49 %	20 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−315,56 %	−1 740 %	−757,14 %	−1 000 %
Current Ratio	0,02	0,03	0,04	0,03
Quick Ratio	0,02	0,03	0,04	0,03
Equity Ratio	−2,07	−1,57	−1,7	−1,71
Gross Profit Margin	100 %	100 %	100 %	100 %