JUSTVIK KOLONIAL AS

4631 KRISTIANSAND S

Finances

Return on Equity

12,23 %

Current Ratio

4,77

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	599 000	551 000	541 000
Net Income	453 000	491 000	456 000	441 000
Total Assets	4 312 000	4 431 000	4 256 000	4 017 000
Total Equity	3 703 000	3 549 000	3 358 000	3 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	507 000	599 000	551 000	541 000
Expenditure	88 000	122 000	84 000	85 000
Operating Profit	418 000	477 000	467 000	457 000
Financial Income	129 000	120 000	94 000	88 000
Financial Costs	0	0	0	0
Financial Balance	129 000	120 000	94 000	88 000
Earnings Before Tax	547 000	597 000	560 000	544 000
Tax	94 000	106 000	104 000	103 000
Net Income	453 000	491 000	456 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 761 000	1 786 000	1 812 000	1 838 000
Total Current Assets	2 551 000	2 645 000	2 444 000	2 179 000
Total Assets	4 312 000	4 431 000	4 256 000	4 017 000
Total Retained Equity	3 603 000	3 449 000	3 258 000	3 102 000
Total Equity	3 703 000	3 549 000	3 358 000	3 202 000
Total Long-Term Debt	74 000	438 000	457 000	376 000
Total Current Debt	535 000	444 000	441 000	439 000
Total Equity and Debt	4 312 000	4 431 000	4 256 000	4 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	507 000	599 000	551 000	541 000
Revenue	507 000	599 000	551 000	541 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	26 000	26 000	27 000
Impairment	0	0	0	0
Expenditure	88 000	122 000	84 000	85 000
Operating Profit	418 000	477 000	467 000	457 000
Financial Income	129 000	120 000	94 000	88 000
Financial Costs	0	0	0	0
Financial Balance	129 000	120 000	94 000	88 000
Dividends	300 000	300 000	300 000	300 000
Net Income	453 000	491 000	456 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 586 000	1 611 000	1 637 000	1 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 586 000	1 611 000	1 637 000	1 663 000
Total Fiancial Fixed Assets	175 000	175 000	175 000	175 000
Total Fixed Assets	1 761 000	1 786 000	1 812 000	1 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 551 000	2 645 000	2 444 000	2 179 000
Total Current Assets	2 551 000	2 645 000	2 444 000	2 179 000
Total Assets	4 312 000	4 431 000	4 256 000	4 017 000
Total Equity	3 703 000	3 549 000	3 358 000	3 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	74 000	438 000	457 000	376 000
Creditors	0	0	0	0
Unpaid Taxes	22 000	24 000	23 000	23 000
Dividends	300 000	300 000	300 000	300 000
Other Current Debt	118 000	15 000	15 000	15 000
Total Current Debt	535 000	444 000	441 000	439 000
Total Equity and Debt	4 312 000	4 431 000	4 256 000	4 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	13,83 %	13,58 %	13,77 %
Debt-to-Equity Ratio	0,02	0,12	0,14	0,12
Operating Profit Margin	82,45 %	79,63 %	84,75 %	84,47 %
Current Ratio	4,77	5,96	5,54	4,96
Quick Ratio	4,77	5,96	5,54	4,96
Equity Ratio	0,86	0,8	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %