ANDERSLAND EIENDOM AS

5685 UGGDAL

Finances

Share Ownership

Return on Equity

13,37 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	996 000	996 000	990 000	900 000
Net Income	570 000	570 000	606 000	531 000
Total Assets	4 773 000	4 557 000	4 186 000	4 273 000
Total Equity	4 262 000	3 993 000	3 673 000	3 267 000

Income (NOK)	2022	2021	2020	2019
Revenue	996 000	996 000	990 000	900 000
Expenditure	266 000	265 000	194 000	174 000
Operating Profit	730 000	731 000	796 000	726 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	20 000	45 000
Financial Balance	1 000	−1 000	−20 000	−44 000
Earnings Before Tax	731 000	730 000	777 000	681 000
Tax	161 000	161 000	171 000	150 000
Net Income	570 000	570 000	606 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 360 000	4 491 000	4 177 000	4 253 000
Total Current Assets	413 000	66 000	10 000	20 000
Total Assets	4 773 000	4 557 000	4 186 000	4 273 000
Total Retained Equity	3 862 000	3 593 000	3 273 000	2 867 000
Total Equity	4 262 000	3 993 000	3 673 000	3 267 000
Total Long-Term Debt	17 000	15 000	90 000	529 000
Total Current Debt	493 000	550 000	424 000	477 000
Total Equity and Debt	4 773 000	4 557 000	4 186 000	4 273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	996 000	996 000	990 000	900 000
Revenue	996 000	996 000	990 000	900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	132 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	266 000	265 000	194 000	174 000
Operating Profit	730 000	731 000	796 000	726 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	20 000	45 000
Financial Balance	1 000	−1 000	−20 000	−44 000
Dividends	300 000	250 000	200 000	300 000
Net Income	570 000	570 000	606 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 343 000	4 471 000	4 154 000	4 227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	20 000	23 000	26 000
Total Tangible Assets	4 360 000	4 491 000	4 177 000	4 253 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 360 000	4 491 000	4 177 000	4 253 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	15 000	10 000	6 000
Total Current Assets	413 000	66 000	10 000	20 000
Total Assets	4 773 000	4 557 000	4 186 000	4 273 000
Total Equity	4 262 000	3 993 000	3 673 000	3 267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	15 000	90 000	529 000
Creditors	0	0	0	0
Unpaid Taxes	35 000	37 000	58 000	37 000
Dividends	300 000	250 000	200 000	300 000
Other Current Debt	0	103 000	0	0
Total Current Debt	493 000	550 000	424 000	477 000
Total Equity and Debt	4 773 000	4 557 000	4 186 000	4 273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,37 %	14,27 %	16,5 %	16,25 %
Debt-to-Equity Ratio	0	0	0,02	0,16
Operating Profit Margin	73,29 %	73,39 %	80,4 %	80,67 %
Current Ratio	0,84	0,12	0,02	0,04
Quick Ratio	0,84	0,12	0,02	0,04
Equity Ratio	0,89	0,88	0,88	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %