OHM EIENDOM AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

1,65 %

Current Ratio

1,06

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 695 000	2 531 000	2 508 000	2 322 000
Net Income	177 000	129 000	129 000	−234 000
Total Assets	24 292 000	24 939 000	25 338 000	25 568 000
Total Equity	10 741 000	10 565 000	10 435 000	10 306 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 695 000	2 531 000	2 508 000	2 322 000
Expenditure	1 890 000	1 932 000	1 780 000	2 213 000
Operating Profit	805 000	598 000	728 000	109 000
Financial Income	4 000	0	3 000	11 000
Financial Costs	582 000	433 000	566 000	419 000
Financial Balance	−578 000	−433 000	−563 000	−408 000
Earnings Before Tax	227 000	166 000	166 000	−299 000
Tax	50 000	36 000	36 000	−65 000
Net Income	177 000	129 000	129 000	−234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 914 000	24 084 000	24 254 000	24 424 000
Total Current Assets	378 000	855 000	1 084 000	1 144 000
Total Assets	24 292 000	24 939 000	25 338 000	25 568 000
Total Retained Equity	10 641 000	10 465 000	10 335 000	10 206 000
Total Equity	10 741 000	10 565 000	10 435 000	10 306 000
Total Long-Term Debt	13 195 000	14 037 000	14 565 000	15 051 000
Total Current Debt	355 000	338 000	338 000	212 000
Total Equity and Debt	24 292 000	24 939 000	25 338 000	25 568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 695 000	2 531 000	2 478 000	2 288 000
Other Income	0	0	30 000	34 000
Revenue	2 695 000	2 531 000	2 508 000	2 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	642 000	623 000	615 000	571 000
Depreciation	170 000	170 000	170 000	170 000
Impairment	0	0	0	0
Expenditure	1 890 000	1 932 000	1 780 000	2 213 000
Operating Profit	805 000	598 000	728 000	109 000
Financial Income	4 000	0	3 000	11 000
Financial Costs	582 000	433 000	566 000	419 000
Financial Balance	−578 000	−433 000	−563 000	−408 000
Dividends	0	0	0	0
Net Income	177 000	129 000	129 000	−234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 914 000	24 084 000	24 254 000	24 424 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 914 000	24 084 000	24 254 000	24 424 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 914 000	24 084 000	24 254 000	24 424 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	665 000	907 000	1 070 000
Total Current Assets	378 000	855 000	1 084 000	1 144 000
Total Assets	24 292 000	24 939 000	25 338 000	25 568 000
Total Equity	10 741 000	10 565 000	10 435 000	10 306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 195 000	14 037 000	14 565 000	15 051 000
Creditors	110 000	100 000	137 000	52 000
Unpaid Taxes	75 000	80 000	70 000	67 000
Dividends	0	0	0	0
Other Current Debt	109 000	114 000	131 000	93 000
Total Current Debt	355 000	338 000	338 000	212 000
Total Equity and Debt	24 292 000	24 939 000	25 338 000	25 568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,65 %	1,22 %	1,24 %	−2,27 %
Debt-to-Equity Ratio	1,23	1,33	1,4	1,46
Operating Profit Margin	29,87 %	23,63 %	29,03 %	4,69 %
Current Ratio	1,06	2,53	3,21	5,4
Quick Ratio	1,06	2,53	3,21	5,4
Equity Ratio	0,44	0,42	0,41	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %