KRISKO EIENDOM AS

0257 OSLO

Finances

Return on Equity

73,7 %

Current Ratio

99,14

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 376 000	4 058 000	1 619 000
Net Income	41 196 000	14 150 000	14 301 000	11 558 000
Total Assets	57 288 000	57 462 000	44 038 000	47 056 000
Total Equity	55 899 000	14 703 000	39 300 000	34 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 750 000	1 376 000	4 058 000	1 619 000
Expenditure	1 251 000	1 517 000	1 389 000	996 000
Operating Profit	499 000	−141 000	2 669 000	623 000
Financial Income	51 993 000	17 860 000	19 235 000	13 535 000
Financial Costs	10 736 000	235 000	3 474 000	175 000
Financial Balance	41 257 000	17 625 000	15 761 000	13 360 000
Earnings Before Tax	41 756 000	17 484 000	18 430 000	13 983 000
Tax	559 000	3 334 000	4 129 000	2 424 000
Net Income	41 196 000	14 150 000	14 301 000	11 558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 413 000	4 855 000	4 962 000	12 575 000
Total Current Assets	48 875 000	52 607 000	39 076 000	34 481 000
Total Assets	57 288 000	57 462 000	44 038 000	47 056 000
Total Retained Equity	55 347 000	14 151 000	38 796 000	24 495 000
Total Equity	55 899 000	14 703 000	39 300 000	34 999 000
Total Long-Term Debt	896 000	535 000	388 000	544 000
Total Current Debt	493 000	42 225 000	4 351 000	11 513 000
Total Equity and Debt	57 288 000	57 462 000	44 038 000	47 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 750 000	1 376 000	4 058 000	1 619 000
Revenue	1 750 000	1 376 000	4 058 000	1 619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	0	0
Depreciation	149 000	211 000	191 000	205 000
Impairment	0	0	0	0
Expenditure	1 251 000	1 517 000	1 389 000	996 000
Operating Profit	499 000	−141 000	2 669 000	623 000
Financial Income	51 993 000	17 860 000	19 235 000	13 535 000
Financial Costs	10 736 000	235 000	3 474 000	175 000
Financial Balance	41 257 000	17 625 000	15 761 000	13 360 000
Dividends	0	38 795 000	0	9 512 000
Net Income	41 196 000	14 150 000	14 301 000	11 558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 581 000	4 695 000	4 793 000	12 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	112 000	120 000	191 000
Total Tangible Assets	4 658 000	4 807 000	4 914 000	12 527 000
Total Fiancial Fixed Assets	3 755 000	48 000	48 000	48 000
Total Fixed Assets	8 413 000	4 855 000	4 962 000	12 575 000
Stock	0	0	0	0
Total Investments	12 326 000	10 597 000	9 111 000	17 303 000
Cash, Bank	33 957 000	28 345 000	12 009 000	9 396 000
Total Current Assets	48 875 000	52 607 000	39 076 000	34 481 000
Total Assets	57 288 000	57 462 000	44 038 000	47 056 000
Total Equity	55 899 000	14 703 000	39 300 000	34 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	896 000	535 000	388 000	544 000
Creditors	15 000	126 000	49 000	10 000
Unpaid Taxes	0	27 000	7 000	36 000
Dividends	0	38 795 000	0	9 512 000
Other Current Debt	52 000	38 886 000	40 000	43 000
Total Current Debt	493 000	42 225 000	4 351 000	11 513 000
Total Equity and Debt	57 288 000	57 462 000	44 038 000	47 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,7 %	96,24 %	36,39 %	33,02 %
Debt-to-Equity Ratio	0,02	0,04	0,01	0,02
Operating Profit Margin	28,51 %	−10,25 %	65,77 %	38,48 %
Current Ratio	99,14	1,25	8,98	2,99
Quick Ratio	99,14	1,25	8,98	2,99
Equity Ratio	0,98	0,26	0,89	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %