J OLSENS ENKE EIENDOM AS

0255 OSLO

Finances

Return on Equity

4,21 %

Current Ratio

53,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	545 000	577 000	324 000	143 000
Net Income	386 000	386 000	180 000	21 000
Total Assets	9 333 000	8 952 000	9 060 000	8 882 000
Total Equity	9 160 000	8 774 000	8 387 000	8 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	545 000	577 000	324 000	143 000
Expenditure	172 000	191 000	147 000	119 000
Operating Profit	373 000	385 000	176 000	24 000
Financial Income	16 000	2 000	5 000	6 000
Financial Costs	2 000	1 000	1 000	9 000
Financial Balance	14 000	1 000	4 000	−3 000
Earnings Before Tax	386 000	386 000	180 000	21 000
Tax	0	0	0	0
Net Income	386 000	386 000	180 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 333 000	8 952 000	9 060 000	8 882 000
Total Assets	9 333 000	8 952 000	9 060 000	8 882 000
Total Retained Equity	4 760 000	4 374 000	3 987 000	3 807 000
Total Equity	9 160 000	8 774 000	8 387 000	8 207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	173 000	178 000	673 000	675 000
Total Equity and Debt	9 333 000	8 952 000	9 060 000	8 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	545 000	577 000	324 000	143 000
Revenue	545 000	577 000	324 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	172 000	191 000	147 000	119 000
Operating Profit	373 000	385 000	176 000	24 000
Financial Income	16 000	2 000	5 000	6 000
Financial Costs	2 000	1 000	1 000	9 000
Financial Balance	14 000	1 000	4 000	−3 000
Dividends	0	0	0	0
Net Income	386 000	386 000	180 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	8 031 000	8 094 000	8 109 000	8 272 000
Cash, Bank	1 303 000	858 000	951 000	610 000
Total Current Assets	9 333 000	8 952 000	9 060 000	8 882 000
Total Assets	9 333 000	8 952 000	9 060 000	8 882 000
Total Equity	9 160 000	8 774 000	8 387 000	8 207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	6 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	173 000	174 000	667 000	664 000
Total Current Debt	173 000	178 000	673 000	675 000
Total Equity and Debt	9 333 000	8 952 000	9 060 000	8 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,21 %	4,4 %	2,15 %	0,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,44 %	66,72 %	54,32 %	16,78 %
Current Ratio	53,95	50,29	13,46	13,16
Quick Ratio	53,95	50,29	13,46	13,16
Equity Ratio	0,98	0,98	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %