BJARNE AGLEN AS

7822 BANGSUND

Finances

Share Ownership

Return on Equity

2,23 %

Current Ratio

12,79

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	390 000	379 000	379 000
Net Income	96 000	212 000	176 000	171 000
Total Assets	4 454 000	4 439 000	4 275 000	4 155 000
Total Equity	4 307 000	4 211 000	4 000 000	3 824 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	390 000	379 000	379 000
Expenditure	233 000	165 000	169 000	155 000
Operating Profit	162 000	226 000	211 000	224 000
Financial Income	0	39 000	15 000	2 000
Financial Costs	30 000	3 000	4 000	6 000
Financial Balance	−30 000	36 000	11 000	−4 000
Earnings Before Tax	132 000	261 000	222 000	220 000
Tax	36 000	50 000	46 000	49 000
Net Income	96 000	212 000	176 000	171 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 790 000	3 795 000	3 791 000	3 765 000
Total Current Assets	665 000	644 000	484 000	389 000
Total Assets	4 454 000	4 439 000	4 275 000	4 155 000
Total Retained Equity	4 107 000	4 011 000	3 800 000	3 624 000
Total Equity	4 307 000	4 211 000	4 000 000	3 824 000
Total Long-Term Debt	95 000	143 000	192 000	242 000
Total Current Debt	52 000	85 000	82 000	88 000
Total Equity and Debt	4 454 000	4 439 000	4 275 000	4 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	394 000	390 000	379 000	379 000
Revenue	394 000	390 000	379 000	379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	4 000	0
Impairment	0	0	0	0
Expenditure	233 000	165 000	169 000	155 000
Operating Profit	162 000	226 000	211 000	224 000
Financial Income	0	39 000	15 000	2 000
Financial Costs	30 000	3 000	4 000	6 000
Financial Balance	−30 000	36 000	11 000	−4 000
Dividends	0	0	0	0
Net Income	96 000	212 000	176 000	171 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 776 000	3 776 000	3 765 000	3 765 000
Machinery and Plant Facilities	14 000	19 000	25 000	0
Fixtures	0	0	0	0
Total Tangible Assets	3 790 000	3 795 000	3 791 000	3 765 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 790 000	3 795 000	3 791 000	3 765 000
Stock	0	0	0	0
Total Investments	122 000	150 000	113 000	0
Cash, Bank	543 000	480 000	358 000	377 000
Total Current Assets	665 000	644 000	484 000	389 000
Total Assets	4 454 000	4 439 000	4 275 000	4 155 000
Total Equity	4 307 000	4 211 000	4 000 000	3 824 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	143 000	192 000	242 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	28 000	28 000	28 000
Total Current Debt	52 000	85 000	82 000	88 000
Total Equity and Debt	4 454 000	4 439 000	4 275 000	4 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,23 %	5,03 %	4,4 %	4,47 %
Debt-to-Equity Ratio	0,02	0,03	0,05	0,06
Operating Profit Margin	41,12 %	57,95 %	55,67 %	59,1 %
Current Ratio	12,79	7,58	5,9	4,42
Quick Ratio	12,79	7,58	5,9	4,42
Equity Ratio	0,97	0,95	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %