BJØRNERUD AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

0,56 %

Current Ratio

143,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	222 000	1 327 000	1 315 000	1 300 000
Net Income	4 000	193 000	169 000	209 000
Total Assets	717 000	2 215 000	2 538 000	2 323 000
Total Equity	712 000	708 000	2 415 000	2 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	222 000	1 327 000	1 315 000	1 300 000
Expenditure	222 000	1 077 000	1 104 000	1 041 000
Operating Profit	0	250 000	211 000	259 000
Financial Income	6 000	2 000	6 000	8 000
Financial Costs	1 000	4 000	0	0
Financial Balance	5 000	−2 000	6 000	8 000
Earnings Before Tax	5 000	248 000	217 000	268 000
Tax	1 000	55 000	48 000	59 000
Net Income	4 000	193 000	169 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	717 000	2 215 000	2 538 000	2 323 000
Total Assets	717 000	2 215 000	2 538 000	2 323 000
Total Retained Equity	612 000	608 000	2 315 000	2 146 000
Total Equity	712 000	708 000	2 415 000	2 246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 507 000	123 000	77 000
Total Equity and Debt	717 000	2 215 000	2 538 000	2 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	222 000	1 327 000	1 315 000	1 300 000
Revenue	222 000	1 327 000	1 315 000	1 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	1 077 000	1 104 000	1 041 000
Operating Profit	0	250 000	211 000	259 000
Financial Income	6 000	2 000	6 000	8 000
Financial Costs	1 000	4 000	0	0
Financial Balance	5 000	−2 000	6 000	8 000
Dividends	0	1 900 000	0	0
Net Income	4 000	193 000	169 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	434 000	28 000	1 000
Total Current Assets	717 000	2 215 000	2 538 000	2 323 000
Total Assets	717 000	2 215 000	2 538 000	2 323 000
Total Equity	712 000	708 000	2 415 000	2 246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	26 000	10 000
Unpaid Taxes	0	14 000	8 000	8 000
Dividends	0	1 900 000	0	0
Other Current Debt	0	1 432 000	1 000	0
Total Current Debt	5 000	1 507 000	123 000	77 000
Total Equity and Debt	717 000	2 215 000	2 538 000	2 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	27,26 %	7 %	9,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	18,84 %	16,05 %	19,92 %
Current Ratio	143,4	1,47	20,63	30,17
Quick Ratio	143,4	1,47	20,63	30,17
Equity Ratio	0,99	0,32	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %