BFM TURBULENCE AS

7562 SAKSVIK

Finances

Return on Equity

2,26 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	72 000	60 000	0
Net Income	400 000	72 000	99 000	−5 452 000
Total Assets	17 687 000	17 724 000	18 436 000	19 739 000
Total Equity	17 683 000	17 723 000	18 421 000	19 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	72 000	60 000	0
Expenditure	246 000	555 000	446 000	6 171 000
Operating Profit	−195 000	−483 000	−386 000	−6 170 000
Financial Income	595 000	598 000	351 000	811 000
Financial Costs	0	1 000	2 000	21 000
Financial Balance	595 000	597 000	349 000	790 000
Earnings Before Tax	400 000	114 000	−37 000	−5 380 000
Tax	0	42 000	−136 000	72 000
Net Income	400 000	72 000	99 000	−5 452 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 479 000	16 714 000	15 558 000	14 353 000
Total Current Assets	208 000	1 010 000	2 879 000	5 386 000
Total Assets	17 687 000	17 724 000	18 436 000	19 739 000
Total Retained Equity	17 383 000	17 423 000	18 121 000	18 722 000
Total Equity	17 683 000	17 723 000	18 421 000	19 022 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	4 000	1 000	15 000	696 000
Total Equity and Debt	17 687 000	17 724 000	18 436 000	19 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	72 000	60 000	0
Other Income	0	0	0	0
Revenue	52 000	72 000	60 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	−13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	246 000	555 000	446 000	6 171 000
Operating Profit	−195 000	−483 000	−386 000	−6 170 000
Financial Income	595 000	598 000	351 000	811 000
Financial Costs	0	1 000	2 000	21 000
Financial Balance	595 000	597 000	349 000	790 000
Dividends	440 000	0	700 000	1 200 000
Net Income	400 000	72 000	99 000	−5 452 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	42 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	29 000	29 000	29 000
Total Tangible Assets	29 000	29 000	29 000	29 000
Total Fiancial Fixed Assets	17 450 000	16 685 000	15 486 000	14 324 000
Total Fixed Assets	17 479 000	16 714 000	15 558 000	14 353 000
Stock	0	0	0	0
Total Investments	0	765 000	2 404 000	5 221 000
Cash, Bank	76 000	25 000	318 000	61 000
Total Current Assets	208 000	1 010 000	2 879 000	5 386 000
Total Assets	17 687 000	17 724 000	18 436 000	19 739 000
Total Equity	17 683 000	17 723 000	18 421 000	19 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	2 000	0	14 000	17 000
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	440 000	0	700 000	1 200 000
Other Current Debt	1 000	0	0	0
Total Current Debt	4 000	1 000	15 000	696 000
Total Equity and Debt	17 687 000	17 724 000	18 436 000	19 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,26 %	0,41 %	0,54 %	−28,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−375 %	−670,83 %	−643,33 %	-
Current Ratio	52	1 010	191,93	7,74
Quick Ratio	52	1 010	191,93	7,74
Equity Ratio	1	1	1	0,96
Gross Profit Margin	100 %	100 %	100 %	-