T VIGEN EIENDOM AS

7045 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,84 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 370 000	5 624 000	6 608 000	7 206 000
Net Income	3 293 000	182 000	3 835 000	4 527 000
Total Assets	35 429 000	32 700 000	37 910 000	36 834 000
Total Equity	23 794 000	30 501 000	35 319 000	31 484 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 370 000	5 624 000	6 608 000	7 206 000
Expenditure	2 172 000	1 477 000	1 724 000	1 378 000
Operating Profit	4 198 000	4 147 000	4 885 000	5 828 000
Financial Income	25 000	29 000	51 000	61 000
Financial Costs	1 000	3 081 000	19 000	68 000
Financial Balance	24 000	−3 052 000	32 000	−7 000
Earnings Before Tax	4 222 000	1 095 000	4 917 000	5 821 000
Tax	929 000	914 000	1 082 000	1 295 000
Net Income	3 293 000	182 000	3 835 000	4 527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 137 000	24 157 000	30 797 000	30 252 000
Total Current Assets	11 292 000	8 543 000	7 113 000	6 582 000
Total Assets	35 429 000	32 700 000	37 910 000	36 834 000
Total Retained Equity	18 794 000	25 501 000	30 319 000	26 484 000
Total Equity	23 794 000	30 501 000	35 319 000	31 484 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	11 636 000	2 197 000	2 591 000	5 349 000
Total Equity and Debt	35 429 000	32 700 000	37 910 000	36 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 370 000	5 624 000	6 608 000	7 206 000
Revenue	6 370 000	5 624 000	6 608 000	7 206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	73 000	51 000	61 000
Depreciation	20 000	20 000	20 000	8 000
Impairment	0	0	0	0
Expenditure	2 172 000	1 477 000	1 724 000	1 378 000
Operating Profit	4 198 000	4 147 000	4 885 000	5 828 000
Financial Income	25 000	29 000	51 000	61 000
Financial Costs	1 000	3 081 000	19 000	68 000
Financial Balance	24 000	−3 052 000	32 000	−7 000
Dividends	10 000 000	0	0	3 000 000
Net Income	3 293 000	182 000	3 835 000	4 527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	111 000	73 000
Real Eastate	24 104 000	24 104 000	27 793 000	27 793 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	53 000	1 018 000	886 000
Total Tangible Assets	24 137 000	24 157 000	28 811 000	28 679 000
Total Fiancial Fixed Assets	0	0	1 876 000	1 500 000
Total Fixed Assets	24 137 000	24 157 000	30 797 000	30 252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 673 000	5 789 000	7 096 000	6 569 000
Total Current Assets	11 292 000	8 543 000	7 113 000	6 582 000
Total Assets	35 429 000	32 700 000	37 910 000	36 834 000
Total Equity	23 794 000	30 501 000	35 319 000	31 484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	252 000	151 000	130 000	112 000
Unpaid Taxes	20 000	20 000	19 000	18 000
Dividends	10 000 000	0	0	3 000 000
Other Current Debt	433 000	1 226 000	1 323 000	888 000
Total Current Debt	11 636 000	2 197 000	2 591 000	5 349 000
Total Equity and Debt	35 429 000	32 700 000	37 910 000	36 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,84 %	0,6 %	10,86 %	14,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,9 %	73,74 %	73,93 %	80,88 %
Current Ratio	0,97	3,89	2,75	1,23
Quick Ratio	0,97	3,89	2,75	1,23
Equity Ratio	0,67	0,93	0,93	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %