INFOLOG AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

34,88 %

Current Ratio

−43

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	19 000	18 000	18 000
Net Income	15 000	14 000	3 000	−1 000
Total Assets	43 000	27 000	13 000	10 000
Total Equity	43 000	27 000	13 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	19 000	18 000	18 000
Expenditure	4 000	4 000	14 000	18 000
Operating Profit	15 000	14 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	14 000	3 000	−1 000
Tax	0	0	0	0
Net Income	15 000	14 000	3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	−3 000	−13 000	−15 000
Total Current Assets	43 000	31 000	26 000	25 000
Total Assets	43 000	27 000	13 000	10 000
Total Retained Equity	−57 000	−76 000	−87 000	−90 000
Total Equity	43 000	27 000	13 000	10 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	−1 000	0	0	0
Total Equity and Debt	45 000	27 000	13 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	19 000	18 000	18 000
Other Income	0	0	0	0
Revenue	19 000	19 000	18 000	18 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	14 000	18 000
Operating Profit	15 000	14 000	3 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	14 000	3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	−3 000	−13 000	−15 000
Total Fixed Assets	0	−3 000	−13 000	−15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	28 000	24 000	25 000
Total Current Assets	43 000	31 000	26 000	25 000
Total Assets	43 000	27 000	13 000	10 000
Total Equity	43 000	27 000	13 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	0	0	0
Total Equity and Debt	45 000	27 000	13 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,88 %	51,85 %	23,08 %	−10 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	78,95 %	73,68 %	16,67 %	−5,56 %
Current Ratio	−43	-	-	-
Quick Ratio	−43	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %