AS SAGVEIEN NÆRINGSBYGG

0250 OSLO

Finances

Share Ownership

Return on Equity

11,83 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	125 000	74 000	140 000	215 000
Total Assets	1 311 000	1 098 000	1 090 000	3 725 000
Total Equity	1 057 000	891 000	788 000	826 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	75 000	58 000	56 000
Operating Profit	−65 000	−75 000	−58 000	−56 000
Financial Income	225 000	171 000	238 000	336 000
Financial Costs	0	0	0	1 000
Financial Balance	225 000	171 000	238 000	335 000
Earnings Before Tax	160 000	96 000	181 000	279 000
Tax	35 000	22 000	41 000	64 000
Net Income	125 000	74 000	140 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	957 000	754 000	1 054 000	3 573 000
Total Current Assets	354 000	343 000	35 000	153 000
Total Assets	1 311 000	1 098 000	1 090 000	3 725 000
Total Retained Equity	391 000	225 000	256 000	294 000
Total Equity	1 057 000	891 000	788 000	826 000
Total Long-Term Debt	61 000	66 000	74 000	83 000
Total Current Debt	194 000	140 000	229 000	2 816 000
Total Equity and Debt	1 311 000	1 098 000	1 090 000	3 725 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	65 000	75 000	58 000	56 000
Operating Profit	−65 000	−75 000	−58 000	−56 000
Financial Income	225 000	171 000	238 000	336 000
Financial Costs	0	0	0	1 000
Financial Balance	225 000	171 000	238 000	335 000
Dividends	0	0	0	0
Net Income	125 000	74 000	140 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	473 000	493 000	513 000	533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	473 000	493 000	513 000	533 000
Total Fiancial Fixed Assets	484 000	261 000	541 000	3 040 000
Total Fixed Assets	957 000	754 000	1 054 000	3 573 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	209 000	35 000	153 000
Total Current Assets	354 000	343 000	35 000	153 000
Total Assets	1 311 000	1 098 000	1 090 000	3 725 000
Total Equity	1 057 000	891 000	788 000	826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	66 000	74 000	83 000
Creditors	6 000	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	188 000	134 000	229 000	2 816 000
Total Current Debt	194 000	140 000	229 000	2 816 000
Total Equity and Debt	1 311 000	1 098 000	1 090 000	3 725 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,83 %	8,31 %	17,77 %	26,03 %
Debt-to-Equity Ratio	0,06	0,07	0,09	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	1,82	2,45	0,15	0,05
Quick Ratio	1,82	2,45	0,15	0,05
Equity Ratio	0,81	0,81	0,72	0,22
Gross Profit Margin	-	-	-	-