OSLO REVISJON AS

0275 OSLO

Finances

Share Ownership

Return on Equity

38,11 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 551 000	6 929 000	6 687 000	6 725 000
Net Income	922 000	1 006 000	907 000	916 000
Total Assets	4 323 000	4 563 000	4 617 000	4 147 000
Total Equity	2 419 000	2 497 000	1 991 000	1 785 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 551 000	6 929 000	6 687 000	6 725 000
Expenditure	5 369 000	5 622 000	5 511 000	5 447 000
Operating Profit	1 183 000	1 308 000	1 175 000	1 278 000
Financial Income	0	3 000	1 000	35 000
Financial Costs	0	0	1 000	113 000
Financial Balance	0	3 000	0	−78 000
Earnings Before Tax	1 183 000	1 311 000	1 175 000	1 200 000
Tax	261 000	305 000	269 000	284 000
Net Income	922 000	1 006 000	907 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	135 000	428 000	541 000
Total Current Assets	4 239 000	4 428 000	4 189 000	3 606 000
Total Assets	4 323 000	4 563 000	4 617 000	4 147 000
Total Retained Equity	2 319 000	2 397 000	1 891 000	1 685 000
Total Equity	2 419 000	2 497 000	1 991 000	1 785 000
Total Long-Term Debt	0	0	0	75 000
Total Current Debt	1 904 000	2 066 000	2 626 000	2 288 000
Total Equity and Debt	4 323 000	4 563 000	4 617 000	4 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 551 000	6 900 000	6 687 000	6 725 000
Other Income	0	29 000	0	0
Revenue	6 551 000	6 929 000	6 687 000	6 725 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 360 000	4 570 000	4 552 000	4 484 000
Depreciation	51 000	121 000	113 000	112 000
Impairment	0	0	0	0
Expenditure	5 369 000	5 622 000	5 511 000	5 447 000
Operating Profit	1 183 000	1 308 000	1 175 000	1 278 000
Financial Income	0	3 000	1 000	35 000
Financial Costs	0	0	1 000	113 000
Financial Balance	0	3 000	0	−78 000
Dividends	1 000 000	500 000	700 000	400 000
Net Income	922 000	1 006 000	907 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	135 000	428 000	541 000
Total Tangible Assets	84 000	135 000	428 000	541 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	135 000	428 000	541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 527 000	3 082 000	2 760 000	2 025 000
Total Current Assets	4 239 000	4 428 000	4 189 000	3 606 000
Total Assets	4 323 000	4 563 000	4 617 000	4 147 000
Total Equity	2 419 000	2 497 000	1 991 000	1 785 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	75 000
Creditors	55 000	61 000	34 000	41 000
Unpaid Taxes	490 000	514 000	567 000	511 000
Dividends	1 000 000	500 000	700 000	400 000
Other Current Debt	1 099 000	1 186 000	1 056 000	1 048 000
Total Current Debt	1 904 000	2 066 000	2 626 000	2 288 000
Total Equity and Debt	4 323 000	4 563 000	4 617 000	4 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,11 %	40,29 %	45,55 %	51,32 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	18,06 %	18,88 %	17,57 %	19 %
Current Ratio	2,23	2,14	1,6	1,58
Quick Ratio	2,23	2,14	1,6	1,58
Equity Ratio	0,56	0,55	0,43	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %