SKYTTERVEIEN 200 AS

1386 ASKER

Finances

Share Ownership

Return on Equity

44,08 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 130 000	1 748 000	1 682 000	1 729 000
Net Income	1 300 000	999 000	995 000	869 000
Total Assets	4 719 000	4 470 000	4 564 000	4 427 000
Total Equity	2 949 000	2 973 000	3 020 000	3 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 130 000	1 748 000	1 682 000	1 729 000
Expenditure	507 000	497 000	442 000	635 000
Operating Profit	1 623 000	1 251 000	1 241 000	1 094 000
Financial Income	51 000	45 000	54 000	34 000
Financial Costs	0	0	0	0
Financial Balance	51 000	45 000	54 000	34 000
Earnings Before Tax	1 674 000	1 295 000	1 295 000	1 128 000
Tax	374 000	297 000	299 000	260 000
Net Income	1 300 000	999 000	995 000	869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 857 000	1 953 000	2 085 000	2 229 000
Total Current Assets	2 861 000	2 516 000	2 478 000	2 197 000
Total Assets	4 719 000	4 470 000	4 564 000	4 427 000
Total Retained Equity	2 649 000	2 673 000	2 720 000	2 780 000
Total Equity	2 949 000	2 973 000	3 020 000	3 080 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 769 000	1 496 000	1 544 000	1 347 000
Total Equity and Debt	4 719 000	4 470 000	4 564 000	4 427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	105 000	101 000	100 000
Other Income	2 121 000	1 643 000	1 582 000	1 629 000
Revenue	2 130 000	1 748 000	1 682 000	1 729 000
Cost of Goods Sold	14 000	15 000	9 000	6 000
Salary Costs	0	0	0	0
Depreciation	96 000	131 000	145 000	146 000
Impairment	0	0	0	0
Expenditure	507 000	497 000	442 000	635 000
Operating Profit	1 623 000	1 251 000	1 241 000	1 094 000
Financial Income	51 000	45 000	54 000	34 000
Financial Costs	0	0	0	0
Financial Balance	51 000	45 000	54 000	34 000
Dividends	0	0	0	0
Net Income	1 300 000	999 000	995 000	869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 852 000	1 939 000	2 037 000	2 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	15 000	48 000	94 000
Total Tangible Assets	1 857 000	1 953 000	2 085 000	2 229 000
Total Fiancial Fixed Assets	0	0	1 000	0
Total Fixed Assets	1 857 000	1 953 000	2 085 000	2 229 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	779 000	669 000	555 000	423 000
Total Current Assets	2 861 000	2 516 000	2 478 000	2 197 000
Total Assets	4 719 000	4 470 000	4 564 000	4 427 000
Total Equity	2 949 000	2 973 000	3 020 000	3 080 000
Short-Term Group Debt	1 698 000	1 340 000	1 353 000	1 100 000
Total Long-Term Debt	0	0	0	0
Creditors	7 000	37 000	8 000	130 000
Unpaid Taxes	44 000	45 000	112 000	31 000
Dividends	0	0	0	0
Other Current Debt	20 000	73 000	69 000	69 000
Total Current Debt	1 769 000	1 496 000	1 544 000	1 347 000
Total Equity and Debt	4 719 000	4 470 000	4 564 000	4 427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,08 %	33,6 %	32,95 %	28,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,2 %	71,57 %	73,78 %	63,27 %
Current Ratio	1,62	1,68	1,6	1,63
Quick Ratio	1,62	1,68	1,6	1,63
Equity Ratio	0,62	0,67	0,66	0,7
Gross Profit Margin	99,34 %	99,14 %	99,46 %	99,65 %