SOKALBYGGET AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

40,23 %

Current Ratio

7,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 332 000	1 332 000	1 332 000
Net Income	996 000	945 000	663 000	993 000
Total Assets	2 797 000	2 827 000	2 525 000	2 470 000
Total Equity	2 476 000	2 480 000	2 285 000	2 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 332 000	1 332 000	1 332 000
Expenditure	106 000	134 000	501 000	88 000
Operating Profit	1 223 000	1 198 000	831 000	1 244 000
Financial Income	56 000	15 000	20 000	29 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	55 000	14 000	19 000	29 000
Earnings Before Tax	1 277 000	1 212 000	850 000	1 274 000
Tax	281 000	267 000	187 000	280 000
Net Income	996 000	945 000	663 000	993 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	394 000	400 000	405 000	412 000
Total Current Assets	2 403 000	2 428 000	2 119 000	2 059 000
Total Assets	2 797 000	2 827 000	2 525 000	2 470 000
Total Retained Equity	950 000	954 000	759 000	796 000
Total Equity	2 476 000	2 480 000	2 285 000	2 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	321 000	347 000	239 000	148 000
Total Equity and Debt	2 797 000	2 827 000	2 525 000	2 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 329 000	1 332 000	1 332 000	1 332 000
Revenue	1 329 000	1 332 000	1 332 000	1 332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	134 000	501 000	88 000
Operating Profit	1 223 000	1 198 000	831 000	1 244 000
Financial Income	56 000	15 000	20 000	29 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	55 000	14 000	19 000	29 000
Dividends	0	0	0	0
Net Income	996 000	945 000	663 000	993 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	94 000	99 000	105 000	111 000
Real Eastate	301 000	301 000	301 000	301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	301 000	301 000	301 000	301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	394 000	400 000	405 000	412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 236 000	2 426 000	2 088 000	2 030 000
Total Current Assets	2 403 000	2 428 000	2 119 000	2 059 000
Total Assets	2 797 000	2 827 000	2 525 000	2 470 000
Total Equity	2 476 000	2 480 000	2 285 000	2 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	32 000	35 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	54 000	23 000	23 000
Total Current Debt	321 000	347 000	239 000	148 000
Total Equity and Debt	2 797 000	2 827 000	2 525 000	2 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,23 %	38,1 %	29,02 %	42,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,02 %	89,94 %	62,39 %	93,39 %
Current Ratio	7,49	7	8,87	13,91
Quick Ratio	7,49	7	8,87	13,91
Equity Ratio	0,89	0,88	0,9	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %