AKERSGATEN 55 AS

0191 OSLO

Finances

Share Ownership

Return on Equity

102,85 %

Current Ratio

0,02

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 921 000	107 723 000	105 409 000	106 028 000
Net Income	74 541 000	73 167 000	66 428 000	70 563 000
Total Assets	285 405 000	283 484 000	286 149 000	264 933 000
Total Equity	72 473 000	78 629 000	84 515 000	90 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 921 000	107 723 000	105 409 000	106 028 000
Expenditure	12 412 000	11 621 000	18 598 000	13 910 000
Operating Profit	99 509 000	96 102 000	86 811 000	92 119 000
Financial Income	110 000	124 000	63 000	52 000
Financial Costs	4 055 000	2 422 000	1 711 000	1 705 000
Financial Balance	−3 945 000	−2 298 000	−1 648 000	−1 653 000
Earnings Before Tax	95 565 000	93 804 000	85 164 000	90 465 000
Tax	21 024 000	20 637 000	18 736 000	19 902 000
Net Income	74 541 000	73 167 000	66 428 000	70 563 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 332 000	279 882 000	283 923 000	263 136 000
Total Current Assets	2 074 000	3 603 000	2 226 000	1 797 000
Total Assets	285 405 000	283 484 000	286 149 000	264 933 000
Total Retained Equity	71 473 000	77 629 000	83 515 000	89 031 000
Total Equity	72 473 000	78 629 000	84 515 000	90 031 000
Total Long-Term Debt	106 226 000	99 672 000	99 593 000	70 884 000
Total Current Debt	106 706 000	105 183 000	102 042 000	104 018 000
Total Equity and Debt	285 405 000	283 484 000	286 149 000	264 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 269 000	107 291 000	105 016 000	105 608 000
Other Income	652 000	432 000	393 000	420 000
Revenue	111 921 000	107 723 000	105 409 000	106 028 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 893 000	7 532 000	7 045 000	6 881 000
Impairment	0	0	0	0
Expenditure	12 412 000	11 621 000	18 598 000	13 910 000
Operating Profit	99 509 000	96 102 000	86 811 000	92 119 000
Financial Income	110 000	124 000	63 000	52 000
Financial Costs	4 055 000	2 422 000	1 711 000	1 705 000
Financial Balance	−3 945 000	−2 298 000	−1 648 000	−1 653 000
Dividends	0	0	0	0
Net Income	74 541 000	73 167 000	66 428 000	70 563 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 684 000	9 948 000	8 288 000	6 732 000
Real Eastate	252 549 000	248 400 000	251 573 000	252 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	81 000	181 000	283 000
Total Tangible Assets	252 623 000	248 481 000	251 754 000	252 823 000
Total Fiancial Fixed Assets	19 024 000	21 453 000	23 881 000	3 581 000
Total Fixed Assets	283 332 000	279 882 000	283 923 000	263 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 073 000	0	0
Total Current Assets	2 074 000	3 603 000	2 226 000	1 797 000
Total Assets	285 405 000	283 484 000	286 149 000	264 933 000
Total Equity	72 473 000	78 629 000	84 515 000	90 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 226 000	99 672 000	99 593 000	70 884 000
Creditors	2 051 000	2 265 000	3 920 000	1 540 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 655 000	102 918 000	98 121 000	102 478 000
Total Current Debt	106 706 000	105 183 000	102 042 000	104 018 000
Total Equity and Debt	285 405 000	283 484 000	286 149 000	264 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,85 %	93,05 %	78,6 %	78,38 %
Debt-to-Equity Ratio	1,47	1,27	1,18	0,79
Operating Profit Margin	88,91 %	89,21 %	82,36 %	86,88 %
Current Ratio	0,02	0,03	0,02	0,02
Quick Ratio	0,02	0,03	0,02	0,02
Equity Ratio	0,25	0,28	0,3	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %