BJARNE RØDSETH EIENDOMSSELSKAP AS

6415 MOLDE

Finances

Share Ownership

Return on Equity

0,09 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	497 000	373 000	4 626 000	4 720 000
Net Income	1 000	−1 449 000	1 665 000	1 351 000
Total Assets	2 648 000	4 527 000	10 704 000	10 372 000
Total Equity	1 135 000	1 134 000	4 877 000	4 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	497 000	373 000	4 626 000	4 720 000
Expenditure	385 000	2 139 000	2 370 000	2 823 000
Operating Profit	112 000	−1 767 000	2 257 000	1 897 000
Financial Income	1 000	1 000	1 000	24 000
Financial Costs	111 000	92 000	122 000	189 000
Financial Balance	−110 000	−91 000	−121 000	−165 000
Earnings Before Tax	2 000	−1 858 000	2 135 000	1 732 000
Tax	0	−409 000	470 000	381 000
Net Income	1 000	−1 449 000	1 665 000	1 351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 376 000	2 334 000	8 611 000	9 541 000
Total Current Assets	272 000	2 194 000	2 092 000	830 000
Total Assets	2 648 000	4 527 000	10 704 000	10 372 000
Total Retained Equity	1 083 000	1 082 000	4 531 000	3 866 000
Total Equity	1 135 000	1 134 000	4 877 000	4 212 000
Total Long-Term Debt	0	3 200 000	4 000 000	4 800 000
Total Current Debt	1 513 000	194 000	1 827 000	1 360 000
Total Equity and Debt	2 648 000	4 527 000	10 704 000	10 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	497 000	373 000	4 626 000	4 720 000
Revenue	497 000	373 000	4 626 000	4 720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	648 000	625 000	632 000
Depreciation	18 000	140 000	978 000	972 000
Impairment	0	0	0	0
Expenditure	385 000	2 139 000	2 370 000	2 823 000
Operating Profit	112 000	−1 767 000	2 257 000	1 897 000
Financial Income	1 000	1 000	1 000	24 000
Financial Costs	111 000	92 000	122 000	189 000
Financial Balance	−110 000	−91 000	−121 000	−165 000
Dividends	0	0	1 000 000	600 000
Net Income	1 000	−1 449 000	1 665 000	1 351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	473 000	474 000	1 457 000	1 408 000
Real Eastate	1 815 000	1 831 000	7 155 000	8 133 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	0	0	0
Total Tangible Assets	1 873 000	1 831 000	7 155 000	8 133 000
Total Fiancial Fixed Assets	29 000	29 000	0	0
Total Fixed Assets	2 376 000	2 334 000	8 611 000	9 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	244 000	2 094 000	2 004 000	493 000
Total Current Assets	272 000	2 194 000	2 092 000	830 000
Total Assets	2 648 000	4 527 000	10 704 000	10 372 000
Total Equity	1 135 000	1 134 000	4 877 000	4 212 000
Short-Term Group Debt	1 413 000	0	0	0
Total Long-Term Debt	0	3 200 000	4 000 000	4 800 000
Creditors	96 000	29 000	55 000	41 000
Unpaid Taxes	0	88 000	184 000	154 000
Dividends	0	0	1 000 000	600 000
Other Current Debt	4 000	77 000	70 000	80 000
Total Current Debt	1 513 000	194 000	1 827 000	1 360 000
Total Equity and Debt	2 648 000	4 527 000	10 704 000	10 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	−127,78 %	34,14 %	32,08 %
Debt-to-Equity Ratio	0	2,82	0,82	1,14
Operating Profit Margin	22,54 %	−473,73 %	48,79 %	40,19 %
Current Ratio	0,18	11,31	1,15	0,61
Quick Ratio	0,18	11,31	1,15	0,61
Equity Ratio	0,43	0,25	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %