STYLE AUTO AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

30,68 %

Current Ratio

1,14

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 037 000	88 191 000	66 856 000	66 861 000
Net Income	1 026 000	906 000	728 000	2 257 000
Total Assets	27 162 000	16 390 000	15 957 000	12 944 000
Total Equity	3 344 000	2 318 000	1 412 000	684 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 037 000	88 191 000	66 856 000	66 861 000
Expenditure	102 132 000	86 972 000	65 790 000	65 596 000
Operating Profit	1 906 000	1 220 000	1 067 000	1 148 000
Financial Income	16 000	14 000	19 000	13 000
Financial Costs	611 000	76 000	152 000	223 000
Financial Balance	−595 000	−62 000	−133 000	−210 000
Earnings Before Tax	1 311 000	1 158 000	933 000	939 000
Tax	285 000	252 000	205 000	−1 318 000
Net Income	1 026 000	906 000	728 000	2 257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 397 000	1 299 000	1 372 000	1 511 000
Total Current Assets	22 764 000	15 090 000	14 586 000	11 433 000
Total Assets	27 162 000	16 390 000	15 957 000	12 944 000
Total Retained Equity	−1 406 000	−2 432 000	−3 338 000	−4 066 000
Total Equity	3 344 000	2 318 000	1 412 000	684 000
Total Long-Term Debt	3 814 000	694 000	1 391 000	814 000
Total Current Debt	20 004 000	13 378 000	13 154 000	11 447 000
Total Equity and Debt	27 162 000	16 390 000	15 957 000	12 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	103 717 000	87 803 000	66 585 000	66 089 000
Other Income	321 000	388 000	271 000	772 000
Revenue	104 037 000	88 191 000	66 856 000	66 861 000
Cost of Goods Sold	94 632 000	79 782 000	59 976 000	60 029 000
Salary Costs	3 746 000	3 822 000	2 876 000	2 807 000
Depreciation	102 000	95 000	72 000	57 000
Impairment	0	0	0	0
Expenditure	102 132 000	86 972 000	65 790 000	65 596 000
Operating Profit	1 906 000	1 220 000	1 067 000	1 148 000
Financial Income	16 000	14 000	19 000	13 000
Financial Costs	611 000	76 000	152 000	223 000
Financial Balance	−595 000	−62 000	−133 000	−210 000
Dividends	0	0	0	0
Net Income	1 026 000	906 000	728 000	2 257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	576 000	861 000	1 113 000	1 318 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	425 000	438 000	248 000	178 000
Total Tangible Assets	425 000	438 000	248 000	178 000
Total Fiancial Fixed Assets	3 396 000	0	11 000	15 000
Total Fixed Assets	4 397 000	1 299 000	1 372 000	1 511 000
Stock	18 725 000	11 713 000	11 730 000	7 177 000
Total Investments	0	0	0	0
Cash, Bank	149 000	281 000	499 000	363 000
Total Current Assets	22 764 000	15 090 000	14 586 000	11 433 000
Total Assets	27 162 000	16 390 000	15 957 000	12 944 000
Total Equity	3 344 000	2 318 000	1 412 000	684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 814 000	694 000	1 391 000	814 000
Creditors	6 259 000	9 875 000	9 928 000	10 281 000
Unpaid Taxes	263 000	730 000	360 000	270 000
Dividends	0	0	0	0
Other Current Debt	12 532 000	2 773 000	2 866 000	745 000
Total Current Debt	20 004 000	13 378 000	13 154 000	11 447 000
Total Equity and Debt	27 162 000	16 390 000	15 957 000	12 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,68 %	39,09 %	51,56 %	329,97 %
Debt-to-Equity Ratio	1,14	0,3	0,99	1,19
Operating Profit Margin	1,83 %	1,38 %	1,6 %	1,72 %
Current Ratio	1,14	1,13	1,11	1
Quick Ratio	17,8	9,06	10,24	2,68
Equity Ratio	0,12	0,14	0,09	0,05
Gross Profit Margin	9,04 %	9,53 %	10,29 %	10,22 %