BARKONSULT AS

0667 OSLO

Finances

Share Ownership

Return on Equity

64,69 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	46 213 000	40 879 000	19 427 000	24 093 000
Net Income	8 411 000	8 324 000	2 278 000	1 019 000
Total Assets	22 630 000	18 355 000	10 308 000	9 386 000
Total Equity	13 003 000	10 592 000	6 268 000	3 990 000

Income (NOK)	2023	2022	2021	2020
Revenue	46 213 000	40 879 000	19 427 000	24 093 000
Expenditure	34 910 000	30 300 000	16 597 000	22 523 000
Operating Profit	11 303 000	10 579 000	2 828 000	1 570 000
Financial Income	92 000	351 000	289 000	100 000
Financial Costs	601 000	243 000	195 000	354 000
Financial Balance	−509 000	108 000	94 000	−254 000
Earnings Before Tax	10 793 000	10 687 000	2 923 000	1 315 000
Tax	2 382 000	2 364 000	645 000	296 000
Net Income	8 411 000	8 324 000	2 278 000	1 019 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	1 073 000	874 000	497 000	704 000
Total Current Assets	21 557 000	17 481 000	9 811 000	8 681 000
Total Assets	22 630 000	18 355 000	10 308 000	9 386 000
Total Retained Equity	12 903 000	10 492 000	6 168 000	3 890 000
Total Equity	13 003 000	10 592 000	6 268 000	3 990 000
Total Long-Term Debt	0	0	1 500 000	1 667 000
Total Current Debt	9 627 000	7 764 000	2 540 000	3 729 000
Total Equity and Debt	22 630 000	18 355 000	10 308 000	9 386 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	46 168 000	40 879 000	19 147 000	23 709 000
Other Income	45 000	0	280 000	384 000
Revenue	46 213 000	40 879 000	19 427 000	24 093 000
Cost of Goods Sold	26 026 000	23 318 000	11 715 000	16 074 000
Salary Costs	4 456 000	3 248 000	1 721 000	2 273 000
Depreciation	254 000	394 000	228 000	231 000
Impairment	0	0	0	0
Expenditure	34 910 000	30 300 000	16 597 000	22 523 000
Operating Profit	11 303 000	10 579 000	2 828 000	1 570 000
Financial Income	92 000	351 000	289 000	100 000
Financial Costs	601 000	243 000	195 000	354 000
Financial Balance	−509 000	108 000	94 000	−254 000
Dividends	6 000 000	4 000 000	0	0
Net Income	8 411 000	8 324 000	2 278 000	1 019 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	148 000	79 000	21 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	25 000	37 000
Fixtures	925 000	794 000	451 000	667 000
Total Tangible Assets	925 000	794 000	476 000	704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 073 000	874 000	497 000	704 000
Stock	5 822 000	6 456 000	3 871 000	4 236 000
Total Investments	0	0	0	0
Cash, Bank	10 299 000	5 189 000	3 807 000	3 144 000
Total Current Assets	21 557 000	17 481 000	9 811 000	8 681 000
Total Assets	22 630 000	18 355 000	10 308 000	9 386 000
Total Equity	13 003 000	10 592 000	6 268 000	3 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 500 000	1 667 000
Creditors	3 201 000	3 119 000	938 000	2 009 000
Unpaid Taxes	1 488 000	1 425 000	440 000	653 000
Dividends	6 000 000	4 000 000	0	0
Other Current Debt	732 000	408 000	219 000	309 000
Total Current Debt	9 627 000	7 764 000	2 540 000	3 729 000
Total Equity and Debt	22 630 000	18 355 000	10 308 000	9 386 000

Financial indicators	2023	2022	2021	2020
Return on Equity	64,69 %	78,59 %	36,34 %	25,54 %
Debt-to-Equity Ratio	0	0	0,24	0,42
Operating Profit Margin	24,46 %	25,88 %	14,56 %	6,52 %
Current Ratio	2,24	2,25	3,86	2,33
Quick Ratio	5,67	13,36	−7,37	−17,12
Equity Ratio	0,57	0,58	0,61	0,43
Gross Profit Margin	43,68 %	42,96 %	39,7 %	33,28 %