EIKHAUG EIENDOM AS

5155 BØNES

Finances

Share Ownership

Return on Equity

−6,72 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	223 000	218 000	152 000	144 000
Net Income	18 000	66 000	−8 000	−67 000
Total Assets	1 341 000	1 422 000	1 451 000	1 482 000
Total Equity	−268 000	−286 000	−353 000	−344 000

Income (NOK)	2022	2021	2020	2019
Revenue	223 000	218 000	152 000	144 000
Expenditure	145 000	142 000	127 000	177 000
Operating Profit	79 000	76 000	25 000	−33 000
Financial Income	0	0	0	0
Financial Costs	60 000	9 000	34 000	34 000
Financial Balance	−60 000	−9 000	−34 000	−34 000
Earnings Before Tax	18 000	66 000	−8 000	−67 000
Tax	0	0	0	0
Net Income	18 000	66 000	−8 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 340 000	1 370 000	1 400 000	1 430 000
Total Current Assets	0	52 000	51 000	52 000
Total Assets	1 341 000	1 422 000	1 451 000	1 482 000
Total Retained Equity	−368 000	−386 000	−453 000	−444 000
Total Equity	−268 000	−286 000	−353 000	−344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 609 000	1 708 000	1 804 000	1 827 000
Total Equity and Debt	1 341 000	1 422 000	1 451 000	1 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	223 000	218 000	152 000	144 000
Revenue	223 000	218 000	152 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	30 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	145 000	142 000	127 000	177 000
Operating Profit	79 000	76 000	25 000	−33 000
Financial Income	0	0	0	0
Financial Costs	60 000	9 000	34 000	34 000
Financial Balance	−60 000	−9 000	−34 000	−34 000
Dividends	0	0	0	0
Net Income	18 000	66 000	−8 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 340 000	1 370 000	1 400 000	1 430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 340 000	1 370 000	1 400 000	1 430 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 340 000	1 370 000	1 400 000	1 430 000
Stock	0	0	0	0
Total Investments	0	51 000	51 000	51 000
Cash, Bank	0	1 000	0	1 000
Total Current Assets	0	52 000	51 000	52 000
Total Assets	1 341 000	1 422 000	1 451 000	1 482 000
Total Equity	−268 000	−286 000	−353 000	−344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 609 000	1 708 000	1 804 000	1 827 000
Total Current Debt	1 609 000	1 708 000	1 804 000	1 827 000
Total Equity and Debt	1 341 000	1 422 000	1 451 000	1 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,72 %	−23,08 %	2,27 %	19,48 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	35,43 %	34,86 %	16,45 %	−22,92 %
Current Ratio	0	0,03	0,03	0,03
Quick Ratio	0	0,03	0,03	0,03
Equity Ratio	−0,2	−0,2	−0,24	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %