KARI EIENDOM AS

0786 OSLO

Finances

Share Ownership

Return on Equity

145,5 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	21 815 000	881 000	960 000	766 000
Total Assets	21 027 000	6 801 000	6 506 000	7 998 000
Total Equity	14 993 000	6 308 000	6 177 000	7 718 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	31 000	14 000	17 000
Operating Profit	−27 000	−31 000	−14 000	−17 000
Financial Income	21 914 000	1 163 000	1 254 000	1 003 000
Financial Costs	92 000	0	0	0
Financial Balance	21 822 000	1 163 000	1 254 000	1 003 000
Earnings Before Tax	21 796 000	1 132 000	1 240 000	986 000
Tax	−19 000	252 000	280 000	220 000
Net Income	21 815 000	881 000	960 000	766 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 704 000	4 189 000	4 260 000
Total Current Assets	21 027 000	2 096 000	2 317 000	3 738 000
Total Assets	21 027 000	6 801 000	6 506 000	7 998 000
Total Retained Equity	14 243 000	5 558 000	5 427 000	6 968 000
Total Equity	14 993 000	6 308 000	6 177 000	7 718 000
Total Long-Term Debt	0	50 000	46 000	46 000
Total Current Debt	6 034 000	442 000	282 000	234 000
Total Equity and Debt	21 027 000	6 801 000	6 506 000	7 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	31 000	14 000	17 000
Operating Profit	−27 000	−31 000	−14 000	−17 000
Financial Income	21 914 000	1 163 000	1 254 000	1 003 000
Financial Costs	92 000	0	0	0
Financial Balance	21 822 000	1 163 000	1 254 000	1 003 000
Dividends	6 000 000	0	0	0
Net Income	21 815 000	881 000	960 000	766 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	4 704 000	4 189 000	4 260 000
Total Fixed Assets	0	4 704 000	4 189 000	4 260 000
Stock	0	0	0	0
Total Investments	20 258 000	0	0	0
Cash, Bank	770 000	2 096 000	2 289 000	3 710 000
Total Current Assets	21 027 000	2 096 000	2 317 000	3 738 000
Total Assets	21 027 000	6 801 000	6 506 000	7 998 000
Total Equity	14 993 000	6 308 000	6 177 000	7 718 000
Short-Term Group Debt	0	0	0	13 000
Total Long-Term Debt	0	50 000	46 000	46 000
Creditors	2 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	6 000 000	0	0	0
Other Current Debt	0	192 000	0	0
Total Current Debt	6 034 000	442 000	282 000	234 000
Total Equity and Debt	21 027 000	6 801 000	6 506 000	7 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	145,5 %	13,97 %	15,54 %	9,92 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	3,48	4,74	8,22	15,97
Quick Ratio	3,48	4,74	8,22	15,97
Equity Ratio	0,71	0,93	0,95	0,96
Gross Profit Margin	-	-	-	-