PJ Consult AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

136,19 %

Current Ratio

3,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	439 000	120 000	156 000	164 000
Net Income	143 000	−34 000	−4 000	2 000
Total Assets	145 000	−21 000	12 000	26 000
Total Equity	105 000	−38 000	−10 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	439 000	120 000	156 000	164 000
Expenditure	296 000	154 000	160 000	162 000
Operating Profit	143 000	−34 000	−4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	143 000	−34 000	−4 000	2 000
Tax	0	0	0	0
Net Income	143 000	−34 000	−4 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	145 000	−21 000	12 000	26 000
Total Assets	145 000	−21 000	12 000	26 000
Total Retained Equity	−15 000	−158 000	−130 000	−126 000
Total Equity	105 000	−38 000	−10 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	40 000	17 000	23 000	32 000
Total Equity and Debt	145 000	−21 000	12 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	439 000	120 000	156 000	164 000
Other Income	0	0	0	0
Revenue	439 000	120 000	156 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	146 000	128 000	155 000	157 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	296 000	154 000	160 000	162 000
Operating Profit	143 000	−34 000	−4 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	143 000	−34 000	−4 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	−21 000	12 000	15 000
Total Current Assets	145 000	−21 000	12 000	26 000
Total Assets	145 000	−21 000	12 000	26 000
Total Equity	105 000	−38 000	−10 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	5 000	8 000	17 000
Dividends	0	0	0	0
Other Current Debt	34 000	12 000	15 000	15 000
Total Current Debt	40 000	17 000	23 000	32 000
Total Equity and Debt	145 000	−21 000	12 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,19 %	89,47 %	40 %	−33,33 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	32,57 %	−28,33 %	−2,56 %	1,22 %
Current Ratio	3,63	−1,24	0,52	0,81
Quick Ratio	3,63	−1,24	0,52	0,81
Equity Ratio	0,72	1,81	−0,83	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %