ABO BYGG AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

54,81 %

Current Ratio

0,84

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 959 000	9 522 000	10 751 000	12 907 000
Net Income	−410 000	−963 000	−209 000	1 058 000
Total Assets	3 856 000	5 993 000	6 113 000	8 669 000
Total Equity	−748 000	−338 000	625 000	834 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 959 000	9 522 000	10 751 000	12 907 000
Expenditure	10 369 000	10 484 000	10 970 000	11 891 000
Operating Profit	−410 000	−963 000	−218 000	1 016 000
Financial Income	1 000	1 000	10 000	42 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	9 000	42 000
Earnings Before Tax	−410 000	−963 000	−209 000	1 058 000
Tax	0	0	0	0
Net Income	−410 000	−963 000	−209 000	1 058 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 856 000	5 993 000	6 113 000	8 669 000
Total Assets	3 856 000	5 993 000	6 113 000	8 669 000
Total Retained Equity	−848 000	−438 000	525 000	734 000
Total Equity	−748 000	−338 000	625 000	834 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 604 000	6 331 000	5 488 000	7 834 000
Total Equity and Debt	3 856 000	5 993 000	6 113 000	8 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 281 000	8 717 000	9 492 000	12 907 000
Other Income	−322 000	804 000	1 260 000	0
Revenue	9 959 000	9 522 000	10 751 000	12 907 000
Cost of Goods Sold	111 000	145 000	481 000	551 000
Salary Costs	6 352 000	5 284 000	5 908 000	6 369 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 369 000	10 484 000	10 970 000	11 891 000
Operating Profit	−410 000	−963 000	−218 000	1 016 000
Financial Income	1 000	1 000	10 000	42 000
Financial Costs	0	1 000	1 000	0
Financial Balance	1 000	0	9 000	42 000
Dividends	0	0	0	0
Net Income	−410 000	−963 000	−209 000	1 058 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	95 000	131 000	230 000
Total Investments	0	0	0	0
Cash, Bank	1 121 000	1 213 000	2 297 000	5 384 000
Total Current Assets	3 856 000	5 993 000	6 113 000	8 669 000
Total Assets	3 856 000	5 993 000	6 113 000	8 669 000
Total Equity	−748 000	−338 000	625 000	834 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 376 000	4 753 000	3 975 000	6 402 000
Unpaid Taxes	664 000	776 000	838 000	856 000
Dividends	0	0	0	0
Other Current Debt	564 000	802 000	674 000	576 000
Total Current Debt	4 604 000	6 331 000	5 488 000	7 834 000
Total Equity and Debt	3 856 000	5 993 000	6 113 000	8 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,81 %	284,91 %	−33,44 %	126,86 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−4,12 %	−10,11 %	−2,03 %	7,87 %
Current Ratio	0,84	0,95	1,11	1,11
Quick Ratio	0,84	0,96	1,14	1,14
Equity Ratio	−0,19	−0,06	0,1	0,1
Gross Profit Margin	98,89 %	98,48 %	95,53 %	95,73 %