JOMI EIENDOM AS

4608 KRISTIANSAND S

Finances

Return on Equity

4,76 %

Current Ratio

0,29

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	332 000	361 000	697 000	−1 968 000
Total Assets	12 347 000	11 638 000	11 276 000	11 145 000
Total Equity	6 969 000	6 638 000	6 276 000	5 580 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	36 000	125 000	35 000
Operating Profit	−25 000	−35 000	−125 000	−35 000
Financial Income	575 000	544 000	526 000	337 000
Financial Costs	218 000	147 000	−225 000	2 271 000
Financial Balance	357 000	397 000	751 000	−1 934 000
Earnings Before Tax	332 000	361 000	626 000	−1 968 000
Tax	0	0	−70 000	0
Net Income	332 000	361 000	697 000	−1 968 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 340 000	11 579 000	11 141 000	10 975 000
Total Current Assets	8 000	58 000	135 000	169 000
Total Assets	12 347 000	11 638 000	11 276 000	11 145 000
Total Retained Equity	−651 000	−982 000	−1 344 000	−2 040 000
Total Equity	6 969 000	6 638 000	6 276 000	5 580 000
Total Long-Term Debt	5 350 000	5 000 000	5 000 000	5 000 000
Total Current Debt	28 000	0	0	565 000
Total Equity and Debt	12 347 000	11 638 000	11 276 000	11 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	25 000	36 000	125 000	35 000
Operating Profit	−25 000	−35 000	−125 000	−35 000
Financial Income	575 000	544 000	526 000	337 000
Financial Costs	218 000	147 000	−225 000	2 271 000
Financial Balance	357 000	397 000	751 000	−1 934 000
Dividends	0	0	0	0
Net Income	332 000	361 000	697 000	−1 968 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	140 000	144 000	148 000	151 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	140 000	144 000	148 000	151 000
Total Fiancial Fixed Assets	12 199 000	11 435 000	10 994 000	10 824 000
Total Fixed Assets	12 340 000	11 579 000	11 141 000	10 975 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	53 000	119 000	154 000
Total Current Assets	8 000	58 000	135 000	169 000
Total Assets	12 347 000	11 638 000	11 276 000	11 145 000
Total Equity	6 969 000	6 638 000	6 276 000	5 580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 350 000	5 000 000	5 000 000	5 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	0	0	495 000
Total Current Debt	28 000	0	0	565 000
Total Equity and Debt	12 347 000	11 638 000	11 276 000	11 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,76 %	5,44 %	11,11 %	−35,27 %
Debt-to-Equity Ratio	0,77	0,75	0,8	0,9
Operating Profit Margin	-	-	-	-
Current Ratio	0,29	-	-	0,3
Quick Ratio	0,29	-	-	0,3
Equity Ratio	0,56	0,57	0,56	0,5
Gross Profit Margin	-	-	-	-