MØSKELAND EIENDOM AS

0694 OSLO

Finances

Share Ownership

Return on Equity

8,95 %

Current Ratio

0,49

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 353 000	1 330 000	1 295 000
Net Income	756 000	678 000	696 000	649 000
Total Assets	9 093 000	9 411 000	9 570 000	9 768 000
Total Equity	8 445 000	8 187 000	8 009 000	7 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 401 000	1 353 000	1 330 000	1 295 000
Expenditure	432 000	482 000	435 000	451 000
Operating Profit	969 000	871 000	895 000	843 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	11 000
Financial Balance	0	−2 000	−3 000	−11 000
Earnings Before Tax	969 000	869 000	892 000	832 000
Tax	213 000	191 000	196 000	183 000
Net Income	756 000	678 000	696 000	649 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 878 000	9 114 000	9 353 000	9 592 000
Total Current Assets	215 000	297 000	217 000	176 000
Total Assets	9 093 000	9 411 000	9 570 000	9 768 000
Total Retained Equity	8 409 000	8 151 000	7 973 000	7 777 000
Total Equity	8 445 000	8 187 000	8 009 000	7 814 000
Total Long-Term Debt	209 000	218 000	227 000	232 000
Total Current Debt	438 000	1 006 000	1 334 000	1 722 000
Total Equity and Debt	9 093 000	9 411 000	9 570 000	9 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 401 000	1 353 000	1 330 000	1 295 000
Other Income	0	0	0	0
Revenue	1 401 000	1 353 000	1 330 000	1 295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	235 000	239 000	239 000	239 000
Impairment	0	0	0	0
Expenditure	432 000	482 000	435 000	451 000
Operating Profit	969 000	871 000	895 000	843 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	3 000	11 000
Financial Balance	0	−2 000	−3 000	−11 000
Dividends	0	500 000	500 000	1 000 000
Net Income	756 000	678 000	696 000	649 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 839 000	9 071 000	9 303 000	9 535 000
Machinery and Plant Facilities	0	3 000	10 000	17 000
Fixtures	40 000	40 000	40 000	40 000
Total Tangible Assets	8 878 000	9 114 000	9 353 000	9 592 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 878 000	9 114 000	9 353 000	9 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	269 000	191 000	150 000
Total Current Assets	215 000	297 000	217 000	176 000
Total Assets	9 093 000	9 411 000	9 570 000	9 768 000
Total Equity	8 445 000	8 187 000	8 009 000	7 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	209 000	218 000	227 000	232 000
Creditors	3 000	3 000	0	4 000
Unpaid Taxes	57 000	54 000	53 000	52 000
Dividends	0	500 000	500 000	1 000 000
Other Current Debt	157 000	248 000	1 079 000	1 480 000
Total Current Debt	438 000	1 006 000	1 334 000	1 722 000
Total Equity and Debt	9 093 000	9 411 000	9 570 000	9 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,95 %	8,28 %	8,69 %	8,31 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	69,16 %	64,38 %	67,29 %	65,1 %
Current Ratio	0,49	0,3	0,16	0,1
Quick Ratio	0,49	0,3	0,16	0,1
Equity Ratio	0,93	0,87	0,84	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %