STEINVIK FISKEFARM EIENDOM AS

6940 EIKEFJORD

Finances

Return on Equity

56,39 %

Current Ratio

96,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 250 000	5 021 000	349 000	20 372 000
Total Assets	36 177 000	33 704 000	48 815 000	58 610 000
Total Equity	35 909 000	15 659 000	43 639 000	48 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	43 000	47 000	71 000	54 000
Operating Profit	−43 000	−47 000	−71 000	−54 000
Financial Income	20 553 000	5 144 000	473 000	20 625 000
Financial Costs	0	0	1 000	0
Financial Balance	20 553 000	5 144 000	472 000	20 625 000
Earnings Before Tax	20 510 000	5 097 000	401 000	20 571 000
Tax	260 000	77 000	53 000	198 000
Net Income	20 250 000	5 021 000	349 000	20 372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 246 000	10 246 000	10 246 000	10 246 000
Total Current Assets	25 931 000	23 458 000	38 570 000	48 364 000
Total Assets	36 177 000	33 704 000	48 815 000	58 610 000
Total Retained Equity	30 554 000	10 304 000	38 284 000	42 935 000
Total Equity	35 909 000	15 659 000	43 639 000	48 290 000
Total Long-Term Debt	0	0	0	123 000
Total Current Debt	268 000	18 044 000	5 177 000	10 197 000
Total Equity and Debt	36 177 000	33 704 000	48 815 000	58 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	47 000	71 000	54 000
Operating Profit	−43 000	−47 000	−71 000	−54 000
Financial Income	20 553 000	5 144 000	473 000	20 625 000
Financial Costs	0	0	1 000	0
Financial Balance	20 553 000	5 144 000	472 000	20 625 000
Dividends	0	0	5 000 000	10 000 000
Net Income	20 250 000	5 021 000	349 000	20 372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 000	10 000	10 000	10 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 000	10 000	10 000	10 000
Total Fiancial Fixed Assets	10 236 000	10 236 000	10 236 000	10 236 000
Total Fixed Assets	10 246 000	10 246 000	10 246 000	10 246 000
Stock	0	0	0	0
Total Investments	629 000	629 000	1 328 000	1 575 000
Cash, Bank	25 302 000	22 829 000	37 238 000	26 817 000
Total Current Assets	25 931 000	23 458 000	38 570 000	48 364 000
Total Assets	36 177 000	33 704 000	48 815 000	58 610 000
Total Equity	35 909 000	15 659 000	43 639 000	48 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	123 000
Creditors	8 000	0	0	0
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	5 000 000	10 000 000
Other Current Debt	0	17 968 000	0	0
Total Current Debt	268 000	18 044 000	5 177 000	10 197 000
Total Equity and Debt	36 177 000	33 704 000	48 815 000	58 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,39 %	32,06 %	0,8 %	42,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	96,76	1,3	7,45	4,74
Quick Ratio	96,76	1,3	7,45	4,74
Equity Ratio	0,99	0,46	0,89	0,82
Gross Profit Margin	-	-	-	-