NIPNOR AS

0860 OSLO

Finances

Share Ownership

Return on Equity

104,08 %

Current Ratio

5,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	706 000	0	0	0
Net Income	688 000	0	−4 000	−4 000
Total Assets	809 000	2 000	2 000	2 000
Total Equity	661 000	−27 000	−27 000	−23 000

Income (NOK)	2022	2020	2019
Revenue	706 000	0	0
Expenditure	18 000	4 000	4 000
Operating Profit	688 000	−4 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	688 000	−4 000	−4 000
Tax	0	0	0
Net Income	688 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	809 000	2 000	2 000	2 000
Total Assets	809 000	2 000	2 000	2 000
Total Retained Equity	399 000	−289 000	−289 000	−285 000
Total Equity	661 000	−27 000	−27 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	29 000	29 000	24 000
Total Equity and Debt	809 000	2 000	2 000	2 000

Cash flow (NOK)	2022	2020	2019
Sales Income	706 000	0	0
Other Income	0	0	0
Revenue	706 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	18 000	4 000	4 000
Operating Profit	688 000	−4 000	−4 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	688 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	326 000	2 000	2 000	2 000
Total Current Assets	809 000	2 000	2 000	2 000
Total Assets	809 000	2 000	2 000	2 000
Total Equity	661 000	−27 000	−27 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	136 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	29 000	29 000	24 000
Total Current Debt	148 000	29 000	29 000	24 000
Total Equity and Debt	809 000	2 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,08 %	−0 %	14,81 %	17,39 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	97,45 %	-	-	-
Current Ratio	5,47	0,07	0,07	0,08
Quick Ratio	5,47	0,07	0,07	0,08
Equity Ratio	0,82	−13,5	−13,5	−11,5
Gross Profit Margin	100 %	-	-	-