EI OG LEI AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

−3,28 %

Current Ratio

59,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	35 000	60 000	96 000
Net Income	−93 000	−11 000	10 000	37 000
Total Assets	2 914 000	3 067 000	3 081 000	3 079 000
Total Equity	2 832 000	2 925 000	2 936 000	2 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	35 000	60 000	96 000
Expenditure	31 000	47 000	47 000	49 000
Operating Profit	−31 000	−12 000	13 000	47 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	0	0	0
Earnings Before Tax	−11 000	−11 000	13 000	47 000
Tax	82 000	0	3 000	10 000
Net Income	−93 000	−11 000	10 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−1 971 000	3 028 000	3 028 000	3 028 000
Total Current Assets	4 885 000	39 000	53 000	51 000
Total Assets	2 914 000	3 067 000	3 081 000	3 079 000
Total Retained Equity	2 732 000	2 825 000	2 836 000	2 827 000
Total Equity	2 832 000	2 925 000	2 936 000	2 927 000
Total Long-Term Debt	0	0	62 000	62 000
Total Current Debt	82 000	142 000	83 000	90 000
Total Equity and Debt	2 914 000	3 067 000	3 081 000	3 079 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	35 000	60 000	96 000
Revenue	0	35 000	60 000	96 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	47 000	47 000	49 000
Operating Profit	−31 000	−12 000	13 000	47 000
Financial Income	20 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	20 000	0	0	0
Dividends	0	0	0	0
Net Income	−93 000	−11 000	10 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	−1 971 000	3 028 000	3 028 000	3 028 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	−1 971 000	3 028 000	3 028 000	3 028 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−1 971 000	3 028 000	3 028 000	3 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 885 000	39 000	53 000	51 000
Total Current Assets	4 885 000	39 000	53 000	51 000
Total Assets	2 914 000	3 067 000	3 081 000	3 079 000
Total Equity	2 832 000	2 925 000	2 936 000	2 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	62 000	62 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	142 000	80 000	80 000
Total Current Debt	82 000	142 000	83 000	90 000
Total Equity and Debt	2 914 000	3 067 000	3 081 000	3 079 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,28 %	−0,38 %	0,34 %	1,26 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	−34,29 %	21,67 %	48,96 %
Current Ratio	59,57	0,27	0,64	0,57
Quick Ratio	59,57	0,27	0,64	0,57
Equity Ratio	0,97	0,95	0,95	0,95
Gross Profit Margin	-	100 %	100 %	100 %