IVERSEN PRODUKTER AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

58,72 %

Current Ratio

0,76

Debt-to-Equity Ratio

4,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	303 000	343 000	330 000	312 000
Net Income	64 000	107 000	33 000	96 000
Total Assets	1 657 000	1 604 000	1 471 000	1 434 000
Total Equity	109 000	1 005 000	898 000	865 000

Income (NOK)	2022	2021	2020	2019
Revenue	303 000	343 000	330 000	312 000
Expenditure	222 000	218 000	298 000	216 000
Operating Profit	81 000	125 000	32 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	81 000	125 000	33 000	96 000
Tax	18 000	18 000	0	0
Net Income	64 000	107 000	33 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	868 000	868 000	868 000	868 000
Total Current Assets	790 000	737 000	603 000	566 000
Total Assets	1 657 000	1 604 000	1 471 000	1 434 000
Total Retained Equity	9 000	905 000	798 000	765 000
Total Equity	109 000	1 005 000	898 000	865 000
Total Long-Term Debt	510 000	510 000	510 000	510 000
Total Current Debt	1 038 000	89 000	63 000	58 000
Total Equity and Debt	1 657 000	1 604 000	1 471 000	1 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	110 000	139 000	132 000	118 000
Other Income	193 000	204 000	198 000	194 000
Revenue	303 000	343 000	330 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	43 000	42 000	42 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	222 000	218 000	298 000	216 000
Operating Profit	81 000	125 000	32 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	960 000	0	0	0
Net Income	64 000	107 000	33 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	868 000	868 000	868 000	868 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	868 000	868 000	868 000	868 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	868 000	868 000	868 000	868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	747 000	646 000	542 000	511 000
Total Current Assets	790 000	737 000	603 000	566 000
Total Assets	1 657 000	1 604 000	1 471 000	1 434 000
Total Equity	109 000	1 005 000	898 000	865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	510 000	510 000	510 000	510 000
Creditors	27 000	30 000	26 000	25 000
Unpaid Taxes	29 000	37 000	33 000	29 000
Dividends	960 000	0	0	0
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	1 038 000	89 000	63 000	58 000
Total Equity and Debt	1 657 000	1 604 000	1 471 000	1 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,72 %	10,65 %	3,67 %	11,1 %
Debt-to-Equity Ratio	4,68	0,51	0,57	0,59
Operating Profit Margin	26,73 %	36,44 %	9,7 %	30,45 %
Current Ratio	0,76	8,28	9,57	9,76
Quick Ratio	0,76	8,28	9,57	9,76
Equity Ratio	0,07	0,63	0,61	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %