company

AKTOR AS

0374 OSLO

Finances

Share Ownership

Return on Equity

10,64 %

Current Ratio

3,68

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	273 000	369 000	195 000	280 000
Net Income	50 000	198 000	37 000	52 000
Total Assets	1 193 000	1 137 000	957 000	916 000
Total Equity	470 000	420 000	222 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	273 000	369 000	195 000	280 000
Expenditure	214 000	174 000	165 000	236 000
Operating Profit	59 000	195 000	29 000	44 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	1 000	0	0	1 000
Financial Balance	10 000	3 000	8 000	8 000
Earnings Before Tax	69 000	198 000	37 000	52 000
Tax	20 000	0	0	0
Net Income	50 000	198 000	37 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	47 000	90 000	133 000
Total Current Assets	1 189 000	1 090 000	867 000	783 000
Total Assets	1 193 000	1 137 000	957 000	916 000
Total Retained Equity	140 000	90 000	−108 000	−145 000
Total Equity	470 000	420 000	222 000	185 000
Total Long-Term Debt	400 000	400 000	400 000	400 000
Total Current Debt	323 000	317 000	335 000	331 000
Total Equity and Debt	1 193 000	1 137 000	957 000	916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	273 000	369 000	195 000	280 000
Other Income	0	0	0	0
Revenue	273 000	369 000	195 000	280 000
Cost of Goods Sold	25 000	0	6 000	36 000
Salary Costs	12 000	13 000	12 000	12 000
Depreciation	43 000	43 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	214 000	174 000	165 000	236 000
Operating Profit	59 000	195 000	29 000	44 000
Financial Income	11 000	3 000	8 000	9 000
Financial Costs	1 000	0	0	1 000
Financial Balance	10 000	3 000	8 000	8 000
Dividends	0	0	0	0
Net Income	50 000	198 000	37 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	47 000	90 000	133 000
Total Tangible Assets	4 000	47 000	90 000	133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	47 000	90 000	133 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	1 087 000	823 000	755 000
Total Current Assets	1 189 000	1 090 000	867 000	783 000
Total Assets	1 193 000	1 137 000	957 000	916 000
Total Equity	470 000	420 000	222 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	400 000	400 000	400 000
Creditors	2 000	7 000	9 000	6 000
Unpaid Taxes	2 000	16 000	15 000	14 000
Dividends	0	0	0	0
Other Current Debt	299 000	294 000	310 000	311 000
Total Current Debt	323 000	317 000	335 000	331 000
Total Equity and Debt	1 193 000	1 137 000	957 000	916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,64 %	47,14 %	16,67 %	28,11 %
Debt-to-Equity Ratio	0,85	0,95	1,8	2,16
Operating Profit Margin	21,61 %	52,85 %	14,87 %	15,71 %
Current Ratio	3,68	3,44	2,59	2,37
Quick Ratio	3,68	3,44	2,59	2,37
Equity Ratio	0,39	0,37	0,23	0,2
Gross Profit Margin	90,84 %	100 %	96,92 %	87,14 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English