MAGNE EIDSGAARD AS

1167 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	89 000	395 000	376 000
Net Income	0	−53 000	213 000	−43 000
Total Assets	5 202 000	6 518 000	1 805 000	1 624 000
Total Equity	5 202 000	6 518 000	1 805 000	1 616 000

Income (NOK)	2021	2020	2019
Revenue	89 000	395 000	376 000
Expenditure	142 000	182 000	341 000
Operating Profit	−53 000	213 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−53 000	213 000	35 000
Tax	0	0	79 000
Net Income	−53 000	213 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 200 000	1 200 000
Total Current Assets	5 202 000	6 518 000	605 000	424 000
Total Assets	5 202 000	6 518 000	1 805 000	1 624 000
Total Retained Equity	0	0	0	1 516 000
Total Equity	5 202 000	6 518 000	1 805 000	1 616 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	8 000
Total Equity and Debt	5 202 000	6 518 000	1 805 000	1 624 000

Cash flow (NOK)	2021	2020	2019
Sales Income	89 000	395 000	0
Other Income	0	0	376 000
Revenue	89 000	395 000	376 000
Cost of Goods Sold	0	182 000	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	142 000	182 000	341 000
Operating Profit	−53 000	213 000	35 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	213 000	0
Net Income	−53 000	213 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 200 000	1 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 200 000	1 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	1 200 000	1 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 202 000	6 518 000	605 000	424 000
Total Current Assets	5 202 000	6 518 000	605 000	424 000
Total Assets	5 202 000	6 518 000	1 805 000	1 624 000
Total Equity	5 202 000	6 518 000	1 805 000	1 616 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	213 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	8 000
Total Equity and Debt	5 202 000	6 518 000	1 805 000	1 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−0,81 %	11,8 %	−2,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−59,55 %	53,92 %	9,31 %
Current Ratio	-	-	-	53
Quick Ratio	-	-	-	53
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	53,92 %	100 %