SVEGE EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

299,5 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	946 000	945 000	1 200 000
Net Income	602 000	598 000	581 000	584 000
Total Assets	1 394 000	1 432 000	1 329 000	1 470 000
Total Equity	201 000	199 000	201 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	946 000	945 000	1 200 000
Expenditure	197 000	182 000	200 000	454 000
Operating Profit	767 000	763 000	744 000	746 000
Financial Income	4 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	1 000	2 000
Earnings Before Tax	771 000	766 000	745 000	749 000
Tax	170 000	169 000	164 000	165 000
Net Income	602 000	598 000	581 000	584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	939 000	947 000	957 000	966 000
Total Current Assets	456 000	485 000	372 000	503 000
Total Assets	1 394 000	1 432 000	1 329 000	1 470 000
Total Retained Equity	101 000	99 000	101 000	20 000
Total Equity	201 000	199 000	201 000	120 000
Total Long-Term Debt	96 000	120 000	150 000	188 000
Total Current Debt	1 098 000	1 113 000	977 000	1 162 000
Total Equity and Debt	1 394 000	1 432 000	1 329 000	1 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 000	946 000	95 000	0
Other Income	892 000	0	849 000	1 200 000
Revenue	964 000	946 000	945 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	35 000	54 000	125 000
Depreciation	9 000	9 000	10 000	10 000
Impairment	0	0	0	0
Expenditure	197 000	182 000	200 000	454 000
Operating Profit	767 000	763 000	744 000	746 000
Financial Income	4 000	3 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	3 000	1 000	2 000
Dividends	600 000	600 000	500 000	600 000
Net Income	602 000	598 000	581 000	584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	939 000	947 000	957 000	966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	939 000	947 000	957 000	966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	939 000	947 000	957 000	966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	400 000	292 000	419 000
Total Current Assets	456 000	485 000	372 000	503 000
Total Assets	1 394 000	1 432 000	1 329 000	1 470 000
Total Equity	201 000	199 000	201 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 000	120 000	150 000	188 000
Creditors	0	0	0	0
Unpaid Taxes	102 000	125 000	97 000	164 000
Dividends	600 000	600 000	500 000	600 000
Other Current Debt	201 000	189 000	179 000	186 000
Total Current Debt	1 098 000	1 113 000	977 000	1 162 000
Total Equity and Debt	1 394 000	1 432 000	1 329 000	1 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	299,5 %	300,5 %	289,05 %	486,67 %
Debt-to-Equity Ratio	0,48	0,6	0,75	1,57
Operating Profit Margin	79,56 %	80,66 %	78,73 %	62,17 %
Current Ratio	0,42	0,44	0,38	0,43
Quick Ratio	0,42	0,44	0,38	0,43
Equity Ratio	0,14	0,14	0,15	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %