NUSSIR ASA

9600 HAMMERFEST

Finances

Return on Equity

−52,36 %

Current Ratio

9,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 060 000	4 240 000
Net Income	−15 307 000	−19 000 000	−9 433 000	−14 319 000
Total Assets	30 953 000	47 474 000	64 473 000	19 735 000
Total Equity	29 235 000	44 542 000	63 543 000	18 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 060 000	4 240 000
Expenditure	15 539 000	19 093 000	10 556 000	18 673 000
Operating Profit	−15 540 000	−19 093 000	−9 496 000	−14 433 000
Financial Income	277 000	174 000	105 000	136 000
Financial Costs	45 000	81 000	42 000	22 000
Financial Balance	232 000	93 000	63 000	114 000
Earnings Before Tax	−15 307 000	−19 000 000	−9 433 000	−14 319 000
Tax	0	0	0	0
Net Income	−15 307 000	−19 000 000	−9 433 000	−14 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 909 000	14 886 000	14 879 000	14 879 000
Total Current Assets	16 044 000	32 588 000	49 594 000	4 857 000
Total Assets	30 953 000	47 474 000	64 473 000	19 735 000
Total Retained Equity	0	0	0	0
Total Equity	29 235 000	44 542 000	63 543 000	18 552 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 718 000	2 932 000	930 000	1 183 000
Total Equity and Debt	30 953 000	47 474 000	64 473 000	19 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	1 060 000	4 240 000
Revenue	0	0	1 060 000	4 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 306 000	7 138 000	4 200 000	2 633 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 539 000	19 093 000	10 556 000	18 673 000
Operating Profit	−15 540 000	−19 093 000	−9 496 000	−14 433 000
Financial Income	277 000	174 000	105 000	136 000
Financial Costs	45 000	81 000	42 000	22 000
Financial Balance	232 000	93 000	63 000	114 000
Dividends	0	0	0	0
Net Income	−15 307 000	−19 000 000	−9 433 000	−14 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 879 000	14 879 000	14 879 000
Real Eastate	14 879 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 879 000	0	0	0
Total Fiancial Fixed Assets	30 000	8 000	0	0
Total Fixed Assets	14 909 000	14 886 000	14 879 000	14 879 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 832 000	30 223 000	48 150 000	453 000
Total Current Assets	16 044 000	32 588 000	49 594 000	4 857 000
Total Assets	30 953 000	47 474 000	64 473 000	19 735 000
Total Equity	29 235 000	44 542 000	63 543 000	18 552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	377 000	1 417 000	239 000	713 000
Unpaid Taxes	337 000	526 000	124 000	134 000
Dividends	0	0	0	0
Other Current Debt	1 003 000	989 000	567 000	336 000
Total Current Debt	1 718 000	2 932 000	930 000	1 183 000
Total Equity and Debt	30 953 000	47 474 000	64 473 000	19 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,36 %	−42,66 %	−14,85 %	−77,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−895,85 %	−340,4 %
Current Ratio	9,34	11,11	53,33	4,11
Quick Ratio	9,34	11,11	53,33	4,11
Equity Ratio	0,94	0,94	0,99	0,94
Gross Profit Margin	-	-	100 %	100 %