VIKING LASTEBIL OG EIENDOM AS

0258 OSLO

Finances

Return on Equity

21,95 %

Current Ratio

17,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	381 000	200 000	225 000
Net Income	142 000	215 000	151 000	197 000
Total Assets	686 000	565 000	331 000	141 000
Total Equity	647 000	505 000	290 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	381 000	200 000	225 000
Expenditure	34 000	106 000	8 000	28 000
Operating Profit	181 000	275 000	192 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	181 000	275 000	192 000	197 000
Tax	39 000	60 000	41 000	0
Net Income	142 000	215 000	151 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	60 000	50 000	50 000
Total Current Assets	686 000	505 000	281 000	91 000
Total Assets	686 000	565 000	331 000	141 000
Total Retained Equity	−303 000	−445 000	−660 000	−811 000
Total Equity	647 000	505 000	290 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	39 000	60 000	41 000	2 000
Total Equity and Debt	686 000	565 000	331 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	241 000	0	25 000
Other Income	200 000	140 000	200 000	200 000
Revenue	215 000	381 000	200 000	225 000
Cost of Goods Sold	8 000	89 000	0	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	106 000	8 000	28 000
Operating Profit	181 000	275 000	192 000	197 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	142 000	215 000	151 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	60 000	50 000	50 000
Total Fixed Assets	0	60 000	50 000	50 000
Stock	0	0	0	0
Total Investments	13 000	0	0	0
Cash, Bank	106 000	270 000	57 000	31 000
Total Current Assets	686 000	505 000	281 000	91 000
Total Assets	686 000	565 000	331 000	141 000
Total Equity	647 000	505 000	290 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	39 000	60 000	41 000	2 000
Total Equity and Debt	686 000	565 000	331 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,95 %	42,57 %	52,07 %	141,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,19 %	72,18 %	96 %	87,56 %
Current Ratio	17,59	8,42	6,85	45,5
Quick Ratio	17,59	8,42	6,85	45,5
Equity Ratio	0,94	0,89	0,88	0,99
Gross Profit Margin	96,28 %	76,64 %	100 %	95,56 %