WERGELAND ELEKTRO & VVS AS

5961 BREKKE

Finances

Share Ownership

Return on Equity

6,46 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	371 000	345 000	309 000	282 000
Net Income	62 000	116 000	81 000	67 000
Total Assets	1 143 000	1 295 000	1 244 000	1 280 000
Total Equity	960 000	998 000	1 082 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	371 000	345 000	309 000	282 000
Expenditure	292 000	196 000	205 000	196 000
Operating Profit	79 000	149 000	104 000	86 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	79 000	150 000	104 000	86 000
Tax	17 000	33 000	23 000	19 000
Net Income	62 000	116 000	81 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	813 000	887 000	981 000	1 076 000
Total Current Assets	329 000	408 000	263 000	203 000
Total Assets	1 143 000	1 295 000	1 244 000	1 280 000
Total Retained Equity	423 000	461 000	545 000	463 000
Total Equity	960 000	998 000	1 082 000	1 000 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	297 000	162 000	279 000
Total Equity and Debt	1 143 000	1 295 000	1 244 000	1 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	371 000	345 000	309 000	282 000
Revenue	371 000	345 000	309 000	282 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	105 000	105 000	78 000
Impairment	0	0	0	0
Expenditure	292 000	196 000	205 000	196 000
Operating Profit	79 000	149 000	104 000	86 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	100 000	200 000	0	0
Net Income	62 000	116 000	81 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	95 000	83 000	72 000	62 000
Real Eastate	719 000	804 000	909 000	1 014 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	719 000	804 000	909 000	1 014 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	813 000	887 000	981 000	1 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	154 000	241 000	120 000
Total Current Assets	329 000	408 000	263 000	203 000
Total Assets	1 143 000	1 295 000	1 244 000	1 280 000
Total Equity	960 000	998 000	1 082 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	53 000	0	0
Dividends	100 000	200 000	0	0
Other Current Debt	43 000	0	151 000	233 000
Total Current Debt	183 000	297 000	162 000	279 000
Total Equity and Debt	1 143 000	1 295 000	1 244 000	1 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,46 %	11,62 %	7,49 %	6,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,29 %	43,19 %	33,66 %	30,5 %
Current Ratio	1,8	1,37	1,62	0,73
Quick Ratio	1,8	1,37	1,62	0,73
Equity Ratio	0,84	0,77	0,87	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %