RASET 69 EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

10,76 %

Current Ratio

0,37

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 480 000	1 283 000	1 264 000
Net Income	508 000	523 000	526 000	567 000
Total Assets	12 170 000	12 187 000	11 643 000	7 453 000
Total Equity	4 719 000	4 452 000	4 117 000	3 831 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	1 480 000	1 283 000	1 264 000
Expenditure	699 000	601 000	470 000	431 000
Operating Profit	895 000	879 000	814 000	834 000
Financial Income	5 000	5 000	4 000	2 000
Financial Costs	251 000	215 000	145 000	109 000
Financial Balance	−246 000	−210 000	−141 000	−107 000
Earnings Before Tax	649 000	669 000	674 000	727 000
Tax	142 000	146 000	148 000	159 000
Net Income	508 000	523 000	526 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 890 000	12 292 000	9 340 000	7 275 000
Total Current Assets	280 000	−105 000	2 304 000	178 000
Total Assets	12 170 000	12 187 000	11 643 000	7 453 000
Total Retained Equity	3 570 000	3 302 000	2 967 000	2 681 000
Total Equity	4 719 000	4 452 000	4 117 000	3 831 000
Total Long-Term Debt	6 684 000	7 152 000	6 142 000	2 695 000
Total Current Debt	766 000	583 000	1 385 000	928 000
Total Equity and Debt	12 170 000	12 187 000	11 643 000	7 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 595 000	1 480 000	1 283 000	1 264 000
Revenue	1 595 000	1 480 000	1 283 000	1 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	9 000	38 000
Depreciation	435 000	341 000	286 000	274 000
Impairment	0	0	0	0
Expenditure	699 000	601 000	470 000	431 000
Operating Profit	895 000	879 000	814 000	834 000
Financial Income	5 000	5 000	4 000	2 000
Financial Costs	251 000	215 000	145 000	109 000
Financial Balance	−246 000	−210 000	−141 000	−107 000
Dividends	240 000	188 000	240 000	250 000
Net Income	508 000	523 000	526 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 839 000	12 214 000	9 117 000	7 143 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	78 000	223 000	132 000
Total Tangible Assets	11 890 000	12 292 000	9 340 000	7 275 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 890 000	12 292 000	9 340 000	7 275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−329 000	1 431 000	0
Total Current Assets	280 000	−105 000	2 304 000	178 000
Total Assets	12 170 000	12 187 000	11 643 000	7 453 000
Total Equity	4 719 000	4 452 000	4 117 000	3 831 000
Short-Term Group Debt	0	0	4 000	3 000
Total Long-Term Debt	6 684 000	7 152 000	6 142 000	2 695 000
Creditors	17 000	18 000	971 000	243 000
Unpaid Taxes	64 000	57 000	1 000	20 000
Dividends	240 000	188 000	240 000	250 000
Other Current Debt	0	200 000	11 000	8 000
Total Current Debt	766 000	583 000	1 385 000	928 000
Total Equity and Debt	12 170 000	12 187 000	11 643 000	7 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,76 %	11,75 %	12,78 %	14,8 %
Debt-to-Equity Ratio	1,42	1,61	1,49	0,7
Operating Profit Margin	56,11 %	59,39 %	63,45 %	65,98 %
Current Ratio	0,37	−0,18	1,66	0,19
Quick Ratio	0,37	−0,18	1,66	0,19
Equity Ratio	0,39	0,37	0,35	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %