EUROCONSULT AS

4658 TVEIT

Finances

Share Ownership

Return on Equity

22,07 %

Current Ratio

8,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 288 000	819 000	1 512 000	2 264 000
Net Income	459 000	221 000	506 000	850 000
Total Assets	2 319 000	1 776 000	1 633 000	2 241 000
Total Equity	2 080 000	1 621 000	1 400 000	1 894 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 288 000	819 000	1 512 000	2 264 000
Expenditure	704 000	549 000	859 000	1 170 000
Operating Profit	585 000	269 000	653 000	1 093 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−3 000	0
Earnings Before Tax	584 000	268 000	650 000	1 092 000
Tax	125 000	48 000	144 000	242 000
Net Income	459 000	221 000	506 000	850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	0	0	8 000
Total Current Assets	2 033 000	1 776 000	1 633 000	2 233 000
Total Assets	2 319 000	1 776 000	1 633 000	2 241 000
Total Retained Equity	1 835 000	1 376 000	1 155 000	1 650 000
Total Equity	2 080 000	1 621 000	1 400 000	1 894 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	237 000	155 000	233 000	347 000
Total Equity and Debt	2 319 000	1 776 000	1 633 000	2 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 288 000	819 000	1 512 000	2 264 000
Other Income	0	0	0	0
Revenue	1 288 000	819 000	1 512 000	2 264 000
Cost of Goods Sold	99 000	79 000	190 000	357 000
Salary Costs	209 000	142 000	112 000	57 000
Depreciation	4 000	0	8 000	7 000
Impairment	0	0	0	0
Expenditure	704 000	549 000	859 000	1 170 000
Operating Profit	585 000	269 000	653 000	1 093 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 000	1 000	4 000	2 000
Financial Balance	−1 000	−1 000	−3 000	0
Dividends	0	0	0	0
Net Income	459 000	221 000	506 000	850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	286 000	0	0	0
Fixtures	0	0	0	8 000
Total Tangible Assets	286 000	0	0	8 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	286 000	0	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 989 000	1 765 000	1 534 000	2 046 000
Total Current Assets	2 033 000	1 776 000	1 633 000	2 233 000
Total Assets	2 319 000	1 776 000	1 633 000	2 241 000
Total Equity	2 080 000	1 621 000	1 400 000	1 894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	−10 000	4 000	8 000	45 000
Unpaid Taxes	96 000	51 000	43 000	22 000
Dividends	0	0	0	0
Other Current Debt	29 000	53 000	37 000	39 000
Total Current Debt	237 000	155 000	233 000	347 000
Total Equity and Debt	2 319 000	1 776 000	1 633 000	2 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,07 %	13,63 %	36,14 %	44,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,42 %	32,84 %	43,19 %	48,28 %
Current Ratio	8,58	11,46	7,01	6,44
Quick Ratio	8,58	11,46	7,01	6,44
Equity Ratio	0,9	0,91	0,86	0,85
Gross Profit Margin	92,31 %	90,35 %	87,43 %	84,23 %