B HAGEN EIENDOMSSELSKAP AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

51,84 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 166 000	2 248 000	2 405 000	2 583 000
Net Income	1 589 000	1 646 000	1 820 000	1 919 000
Total Assets	5 647 000	6 112 000	5 371 000	5 441 000
Total Equity	3 065 000	3 035 000	3 003 000	2 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 166 000	2 248 000	2 405 000	2 583 000
Expenditure	155 000	157 000	117 000	162 000
Operating Profit	2 011 000	2 091 000	2 287 000	2 421 000
Financial Income	27 000	22 000	48 000	40 000
Financial Costs	1 000	3 000	1 000	1 000
Financial Balance	26 000	19 000	47 000	39 000
Earnings Before Tax	2 038 000	2 110 000	2 334 000	2 460 000
Tax	448 000	464 000	513 000	541 000
Net Income	1 589 000	1 646 000	1 820 000	1 919 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 730 000	1 773 000	1 817 000	410 000
Total Current Assets	3 917 000	4 339 000	3 554 000	5 030 000
Total Assets	5 647 000	6 112 000	5 371 000	5 441 000
Total Retained Equity	2 965 000	2 935 000	2 903 000	2 848 000
Total Equity	3 065 000	3 035 000	3 003 000	2 948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 582 000	3 077 000	2 369 000	2 492 000
Total Equity and Debt	5 647 000	6 112 000	5 371 000	5 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 166 000	2 248 000	2 405 000	2 583 000
Revenue	2 166 000	2 248 000	2 405 000	2 583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	10 000	6 000
Impairment	0	0	0	0
Expenditure	155 000	157 000	117 000	162 000
Operating Profit	2 011 000	2 091 000	2 287 000	2 421 000
Financial Income	27 000	22 000	48 000	40 000
Financial Costs	1 000	3 000	1 000	1 000
Financial Balance	26 000	19 000	47 000	39 000
Dividends	0	0	0	0
Net Income	1 589 000	1 646 000	1 820 000	1 919 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	9 000	18 000	33 000
Real Eastate	1 729 000	1 764 000	1 799 000	377 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 729 000	1 764 000	1 799 000	377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 730 000	1 773 000	1 817 000	410 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 092 000	2 227 000	1 063 000	2 770 000
Total Current Assets	3 917 000	4 339 000	3 554 000	5 030 000
Total Assets	5 647 000	6 112 000	5 371 000	5 441 000
Total Equity	3 065 000	3 035 000	3 003 000	2 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	6 000	52 000	0
Unpaid Taxes	79 000	79 000	53 000	77 000
Dividends	0	0	0	0
Other Current Debt	2 493 000	2 992 000	2 263 000	2 416 000
Total Current Debt	2 582 000	3 077 000	2 369 000	2 492 000
Total Equity and Debt	5 647 000	6 112 000	5 371 000	5 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,84 %	54,23 %	60,61 %	65,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,84 %	93,02 %	95,09 %	93,73 %
Current Ratio	1,52	1,41	1,5	2,02
Quick Ratio	1,52	1,41	1,5	2,02
Equity Ratio	0,54	0,5	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %