TIGER HOLDING AS

0263 OSLO

Finances

Return on Equity

12,62 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 207 000	1 188 000	1 008 000	293 000
Net Income	461 000	464 000	504 000	23 000
Total Assets	4 019 000	4 847 000	4 371 000	3 299 000
Total Equity	3 654 000	3 543 000	3 379 000	3 175 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 207 000	1 188 000	1 008 000	293 000
Expenditure	586 000	638 000	512 000	288 000
Operating Profit	621 000	550 000	496 000	4 000
Financial Income	7 000	5 000	11 000	19 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	6 000	4 000	9 000	19 000
Earnings Before Tax	628 000	554 000	504 000	23 000
Tax	167 000	89 000	0	0
Net Income	461 000	464 000	504 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 532 000	4 032 000	1 080 000	1 080 000
Total Current Assets	488 000	815 000	3 292 000	2 219 000
Total Assets	4 019 000	4 847 000	4 371 000	3 299 000
Total Retained Equity	3 554 000	3 443 000	3 279 000	3 075 000
Total Equity	3 654 000	3 543 000	3 379 000	3 175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	365 000	1 303 000	992 000	124 000
Total Equity and Debt	4 019 000	4 847 000	4 371 000	3 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 080 000	1 080 000	905 000	293 000
Other Income	127 000	108 000	103 000	0
Revenue	1 207 000	1 188 000	1 008 000	293 000
Cost of Goods Sold	0	0	0	15 000
Salary Costs	360 000	396 000	362 000	158 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	586 000	638 000	512 000	288 000
Operating Profit	621 000	550 000	496 000	4 000
Financial Income	7 000	5 000	11 000	19 000
Financial Costs	1 000	1 000	2 000	0
Financial Balance	6 000	4 000	9 000	19 000
Dividends	350 000	300 000	300 000	0
Net Income	461 000	464 000	504 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 235 000	1 235 000	0	0
Total Tangible Assets	1 235 000	1 235 000	0	0
Total Fiancial Fixed Assets	2 297 000	2 797 000	1 080 000	1 080 000
Total Fixed Assets	3 532 000	4 032 000	1 080 000	1 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	647 000	3 136 000	2 193 000
Total Current Assets	488 000	815 000	3 292 000	2 219 000
Total Assets	4 019 000	4 847 000	4 371 000	3 299 000
Total Equity	3 654 000	3 543 000	3 379 000	3 175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	30 000
Unpaid Taxes	149 000	365 000	317 000	87 000
Dividends	350 000	300 000	300 000	0
Other Current Debt	45 000	549 000	375 000	6 000
Total Current Debt	365 000	1 303 000	992 000	124 000
Total Equity and Debt	4 019 000	4 847 000	4 371 000	3 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,62 %	13,1 %	14,92 %	0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,45 %	46,3 %	49,21 %	1,37 %
Current Ratio	1,34	0,63	3,32	17,9
Quick Ratio	1,34	0,63	3,32	17,9
Equity Ratio	0,91	0,73	0,77	0,96
Gross Profit Margin	100 %	100 %	100 %	94,88 %