FISKERSTRAND EIENDOM AS

6035 FISKARSTRAND

Finances

Share Ownership

Return on Equity

12,25 %

Current Ratio

1,86

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 352 000	19 304 000	18 945 000	27 042 000
Net Income	4 466 000	3 992 000	3 411 000	9 781 000
Total Assets	109 056 000	118 902 000	121 575 000	122 025 000
Total Equity	36 468 000	38 156 000	43 485 000	40 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 352 000	19 304 000	18 945 000	27 042 000
Expenditure	12 977 000	12 408 000	12 266 000	13 103 000
Operating Profit	7 376 000	6 895 000	6 678 000	13 939 000
Financial Income	360 000	130 000	65 000	215 000
Financial Costs	2 011 000	1 907 000	2 370 000	1 614 000
Financial Balance	−1 651 000	−1 777 000	−2 305 000	−1 399 000
Earnings Before Tax	5 725 000	5 118 000	4 373 000	12 540 000
Tax	1 260 000	1 126 000	962 000	2 759 000
Net Income	4 466 000	3 992 000	3 411 000	9 781 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 395 000	96 232 000	99 928 000	104 449 000
Total Current Assets	17 661 000	22 670 000	21 647 000	17 576 000
Total Assets	109 056 000	118 902 000	121 575 000	122 025 000
Total Retained Equity	30 468 000	32 156 000	37 485 000	34 074 000
Total Equity	36 468 000	38 156 000	43 485 000	40 074 000
Total Long-Term Debt	63 075 000	68 107 000	76 439 000	77 149 000
Total Current Debt	9 513 000	12 639 000	1 651 000	4 802 000
Total Equity and Debt	109 056 000	118 902 000	121 575 000	122 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 352 000	19 304 000	0	27 042 000
Other Income	0	0	18 945 000	0
Revenue	20 352 000	19 304 000	18 945 000	27 042 000
Cost of Goods Sold	3 095 000	2 669 000	2 580 000	4 654 000
Salary Costs	0	0	0	0
Depreciation	6 485 000	6 457 000	6 340 000	3 750 000
Impairment	0	0	0	0
Expenditure	12 977 000	12 408 000	12 266 000	13 103 000
Operating Profit	7 376 000	6 895 000	6 678 000	13 939 000
Financial Income	360 000	130 000	65 000	215 000
Financial Costs	2 011 000	1 907 000	2 370 000	1 614 000
Financial Balance	−1 651 000	−1 777 000	−2 305 000	−1 399 000
Dividends	0	0	0	0
Net Income	4 466 000	3 992 000	3 411 000	9 781 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 285 000	15 881 000	17 045 000	18 836 000
Machinery and Plant Facilities	0	0	0	83 082 000
Fixtures	2 208 000	2 583 000	2 958 000	2 532 000
Total Tangible Assets	91 395 000	96 232 000	99 928 000	104 449 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 395 000	96 232 000	99 928 000	104 449 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 754 000	20 280 000	19 245 000	7 202 000
Total Current Assets	17 661 000	22 670 000	21 647 000	17 576 000
Total Assets	109 056 000	118 902 000	121 575 000	122 025 000
Total Equity	36 468 000	38 156 000	43 485 000	40 074 000
Short-Term Group Debt	7 889 000	6 822 000	0	0
Total Long-Term Debt	63 075 000	68 107 000	76 439 000	77 149 000
Creditors	638 000	857 000	216 000	3 881 000
Unpaid Taxes	385 000	549 000	506 000	0
Dividends	0	0	0	0
Other Current Debt	601 000	411 000	605 000	921 000
Total Current Debt	9 513 000	12 639 000	1 651 000	4 802 000
Total Equity and Debt	109 056 000	118 902 000	121 575 000	122 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,25 %	10,46 %	7,84 %	24,41 %
Debt-to-Equity Ratio	1,73	1,78	1,76	1,93
Operating Profit Margin	36,24 %	35,72 %	35,25 %	51,55 %
Current Ratio	1,86	1,79	13,11	3,66
Quick Ratio	1,86	1,79	13,11	3,66
Equity Ratio	0,33	0,32	0,36	0,33
Gross Profit Margin	84,79 %	86,17 %	86,38 %	82,79 %