VINDENES EIENDOM AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

1,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	55 000	60 000	10 000
Net Income	27 000	4 000	−15 000	−65 000
Total Assets	2 518 000	2 492 000	2 527 000	2 542 000
Total Equity	1 558 000	1 532 000	1 527 000	1 542 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	55 000	60 000	10 000
Expenditure	32 000	27 000	28 000	24 000
Operating Profit	28 000	28 000	32 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	24 000	47 000	51 000
Financial Balance	−1 000	−24 000	−47 000	−51 000
Earnings Before Tax	27 000	4 000	−15 000	−65 000
Tax	0	0	0	0
Net Income	27 000	4 000	−15 000	−65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 409 000	2 409 000	2 409 000	2 409 000
Total Current Assets	109 000	83 000	118 000	133 000
Total Assets	2 518 000	2 492 000	2 527 000	2 542 000
Total Retained Equity	−442 000	−468 000	−473 000	−458 000
Total Equity	1 558 000	1 532 000	1 527 000	1 542 000
Total Long-Term Debt	960 000	960 000	1 000 000	1 000 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 518 000	2 492 000	2 527 000	2 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	55 000	60 000	10 000
Revenue	60 000	55 000	60 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	28 000	24 000
Operating Profit	28 000	28 000	32 000	−14 000
Financial Income	0	0	0	0
Financial Costs	1 000	24 000	47 000	51 000
Financial Balance	−1 000	−24 000	−47 000	−51 000
Dividends	0	0	0	0
Net Income	27 000	4 000	−15 000	−65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 409 000	2 409 000	2 409 000	2 409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 409 000	2 409 000	2 409 000	2 409 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 409 000	2 409 000	2 409 000	2 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	83 000	118 000	133 000
Total Current Assets	109 000	83 000	118 000	133 000
Total Assets	2 518 000	2 492 000	2 527 000	2 542 000
Total Equity	1 558 000	1 532 000	1 527 000	1 542 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	960 000	960 000	1 000 000	1 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 518 000	2 492 000	2 527 000	2 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,73 %	0,26 %	−0,98 %	−4,22 %
Debt-to-Equity Ratio	0,62	0,63	0,65	0,65
Operating Profit Margin	46,67 %	50,91 %	53,33 %	−140 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,62	0,61	0,6	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %