STRØMSVEIEN 239 AS

0668 OSLO

Finances

Return on Equity

6,62 %

Current Ratio

0,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 095 000	10 658 000	10 500 000	10 500 000
Net Income	3 764 000	6 383 000	7 182 000	7 163 000
Total Assets	62 021 000	64 866 000	103 773 000	98 984 000
Total Equity	56 879 000	57 125 000	56 582 000	94 400 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 095 000	10 658 000	10 500 000	10 500 000
Expenditure	6 335 000	2 671 000	1 740 000	1 698 000
Operating Profit	4 760 000	7 987 000	8 761 000	8 802 000
Financial Income	67 000	197 000	451 000	382 000
Financial Costs	0	0	4 000	0
Financial Balance	67 000	197 000	447 000	382 000
Earnings Before Tax	4 826 000	8 184 000	9 209 000	9 183 000
Tax	1 062 000	1 800 000	2 027 000	2 020 000
Net Income	3 764 000	6 383 000	7 182 000	7 163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 660 000	58 134 000	58 411 000	59 390 000
Total Current Assets	2 360 000	6 732 000	45 362 000	39 594 000
Total Assets	62 021 000	64 866 000	103 773 000	98 984 000
Total Retained Equity	56 779 000	57 025 000	56 482 000	94 300 000
Total Equity	56 879 000	57 125 000	56 582 000	94 400 000
Total Long-Term Debt	0	27 000	100 000	164 000
Total Current Debt	5 142 000	7 713 000	47 091 000	4 420 000
Total Equity and Debt	62 021 000	64 866 000	103 773 000	98 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 095 000	10 658 000	10 500 000	10 500 000
Other Income	0	0	0	0
Revenue	11 095 000	10 658 000	10 500 000	10 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 276 000	1 058 000	980 000	980 000
Impairment	0	0	23 000	25 000
Expenditure	6 335 000	2 671 000	1 740 000	1 698 000
Operating Profit	4 760 000	7 987 000	8 761 000	8 802 000
Financial Income	67 000	197 000	451 000	382 000
Financial Costs	0	0	4 000	0
Financial Balance	67 000	197 000	447 000	382 000
Dividends	4 011 000	5 840 000	45 000 000	2 340 000
Net Income	3 764 000	6 383 000	7 182 000	7 163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	42 000	0	0	0
Real Eastate	31 625 000	30 277 000	30 554 000	31 534 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	137 000	0	0	0
Total Tangible Assets	31 761 000	30 277 000	30 554 000	31 534 000
Total Fiancial Fixed Assets	27 857 000	27 857 000	27 857 000	27 857 000
Total Fixed Assets	59 660 000	58 134 000	58 411 000	59 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 360 000	6 732 000	45 362 000	39 594 000
Total Assets	62 021 000	64 866 000	103 773 000	98 984 000
Total Equity	56 879 000	57 125 000	56 582 000	94 400 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	27 000	100 000	164 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 011 000	5 840 000	45 000 000	2 340 000
Other Current Debt	5 142 000	3 000 000	0	3 005 000
Total Current Debt	5 142 000	7 713 000	47 091 000	4 420 000
Total Equity and Debt	62 021 000	64 866 000	103 773 000	98 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,62 %	11,17 %	12,69 %	7,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,9 %	74,94 %	83,44 %	83,83 %
Current Ratio	0,46	0,87	0,96	8,96
Quick Ratio	0,46	0,87	0,96	8,96
Equity Ratio	0,92	0,88	0,55	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %